• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    BKV Corporation Reports First Quarter 2026 Financial and Operational Results

    5/7/26 7:00:00 AM ET
    $BKV
    Oil & Gas Production
    Energy
    Get the next $BKV alert in real time by email

    BKV Corporation ("BKV" or the "Company") (NYSE:BKV), today reported financial and operational results for the first quarter of 2026.

    First Quarter 2026 Highlights

    • Net income attributable to BKV of $44.1 million or $0.42 per diluted share
    • Adjusted Net Income attributable to BKV of $22.4 million or $0.22 per diluted share
    • Adjusted EBITDAX attributable to BKV of $112.0 million
    • Net cash provided by operating activities of $72.0 million
    • Net cash provided by operating activities before working capital of $109.3 million
    • Accrued capital expenditures of $118.6 million
    • Adjusted Free Cash Flow before Power Growth attributable to BKV of $20.0 million
    • Average net production of 925.0 MMcfe/d
    • Total generation from the Power JV's Temple plants of 1,981 GWh
    • Barnett Zero quarterly sequestration of approximately 35,800 metric tons of CO2 equivalent
    • Net Leverage Ratio of 2.02x
    • Closed the previously announced acquisition of an incremental 25% ownership of the Power JV on January 30, 2026
    • Completed the underwritten public offering of approximately 7.0 million shares of common stock for net proceeds to BKV of $186.2 million

    "We continued to deliver on our promises in the first quarter of 2026 through strong execution across the business and the achievement of several important milestones," said Chris Kalnin, Chief Executive Officer of BKV. "During the quarter, we closed the BKV-BPP Power transaction, increasing our ownership in the joint venture to 75%, completed an equity offering, achieved first injection at our Cotton Cove CCUS project, and materially advanced our process toward a PPA at the Temple Energy Complex, all while maintaining operational excellence across our existing business lines."

    "We also continued to strengthen our positioning for long-term power growth with the announcement of 1.2 GW of turbine reservations and additional site control with 6,200 acres in North Central Texas and nearly 800 additional acres around our Temple facility," continued Kalnin. "These actions, combined with the continued advancement of our closed loop strategy, position BKV to capitalize on the opportunities ahead and drive long-term value for our shareholders."

    Financial Results

     

    Three Months Ended March 31,

    ($ Millions, except EPS)(1)

     

    2026

     

     

    2025

     

    Net income (loss) attributable to BKV

    $

    44.1

     

    $

    (82.0

    )

    Adjusted Net Income attributable to BKV, non-GAAP

    $

    22.4

     

    $

    37.4

     

    Adjusted EPS attributable to BKV, non-GAAP(2)

    $

    0.22

     

    $

    0.44

     

    Adjusted EBITDAX attributable to BKV, non-GAAP

    $

    112.0

     

    $

    105.0

     

    Net cash provided by operating activities

    $

    72.0

     

    $

    16.5

     

    Net cash provided by operating activities before working capital

    $

    109.3

     

    $

    50.0

     

    Adjusted Free Cash Flow before Power Growth attributable to BKV, non-GAAP

    $

    20.0

     

    $

    (28.5

    )

    Capital expenditures (accrued)

     

     

     

    Development (3)

    $

    81.9

     

    $

    47.9

     

    Power (4)

    $

    16.7

     

    $

    0.1

     

    CCUS and other

    $

    20.0

     

    $

    10.1

     

    Total capital expenditures (accrued)

    $

    118.6

     

    $

    58.1

     

     

     

    (1) Adjusted Net Income attributable to BKV, Adjusted EPS attributable to BKV, Adjusted EBITDAX attributable to BKV, and Adjusted Free Cash Flow before Power Growth attributable to BKV are each non-GAAP financial measures. For a definition of each of these non-GAAP financial measures and reconciliations of such non-GAAP financial measures to their most directly comparable GAAP metrics, please see "Supplemental Non-GAAP Financial Measures" below.

    (2) Reflects Adjusted EPS attributable to BKV on a diluted basis.

    (3) Excludes asset retirement obligation expenditures of $0.6 million and $0.1 million for the three months ended March 31, 2026 and 2025, respectively.

    (4) Power maintenance was $0.2 million and $0.1 million for the three months ended March 31, 2026 and 2025, respectively.

    "Our first quarter results reflect a continued focus on disciplined capital allocation as we invest in growth across our platform," said David Tameron, Chief Financial Officer of BKV. "We generated strong free cash flow from our base business and deployed capital strategically, while maintaining a solid balance sheet and substantial liquidity."

    "In addition, we successfully executed an equity offering to support the continued expansion of our power business, reinforcing our ability to fund strategic initiatives while preserving financial flexibility," continued Tameron. "This balanced approach positions us to drive sustained growth while maintaining a strong financial foundation."

    Business Segment Results

     

    Three Months Ended March 31, 2026

    ($ Thousands)

    Upstream/

    Midstream

     

    Power

     

    Corporate

    & Other

     

    Total

    Income (loss) from operations

    $

    64,857

     

     

    $

    33,486

     

     

    $

    (12,317

    )

     

    $

    86,026

     

    Add back (subtract):

     

     

     

     

     

     

     

    Depreciation, depletion, amortization, and accretion

     

    41,915

     

     

     

    11,804

     

     

     

    446

     

     

     

    54,165

     

    Net unrealized derivative (gains) losses

     

    16,136

     

     

     

    (29,992

    )

     

     

    —

     

     

     

    (13,856

    )

    Forward month gas settlement (1)

     

    (23,445

    )

     

     

    —

     

     

     

    —

     

     

     

    (23,445

    )

    Equity-based compensation expense

     

    2,032

     

     

     

    625

     

     

     

    1,250

     

     

     

    3,907

     

    Other income

     

    1,513

     

     

     

    800

     

     

     

    575

     

     

     

    2,888

     

    Other nonrecurring transactions

     

    5,383

     

     

     

    3,707

     

     

     

    —

     

     

     

    9,090

     

    Adjusted EBITDAX, non-GAAP

     

    108,391

     

     

     

    20,430

     

     

     

    (10,046

    )

     

     

    118,775

     

    (Deduct) add: Adjusted EBITDAX attributable to Noncontrolling Interests (2)

     

    —

     

     

     

    (5,877

    )

     

     

    (921

    )

     

     

    (6,798

    )

    Adjusted EBITDAX attributable to BKV, non-GAAP

    $

    108,391

     

     

    $

    14,553

     

     

    $

    (10,967

    )

     

    $

    111,977

     

     

    Three Months Ended March 31, 2025

    ($ Thousands)

    Upstream/

    Midstream

     

    Power

     

    Corporate

    & Other

     

    Total

    Loss from operations

    $

    (79,685

    )

     

    $

    (7,389

    )

     

    $

    (13,023

    )

     

    $

    (100,097

    )

    Add back (subtract):

     

     

     

     

     

     

     

    Depreciation, depletion, amortization, and accretion

     

    39,584

     

     

     

    9,648

     

     

     

    479

     

     

     

    49,711

     

    Net unrealized derivative (gains) losses

     

    133,985

     

     

     

    13,050

     

     

     

    —

     

     

     

    147,035

     

    Forward month gas settlement (1)

     

    3,997

     

     

     

    —

     

     

     

    —

     

     

     

    3,997

     

    Equity-based compensation expense

     

    723

     

     

     

    372

     

     

     

    972

     

     

     

    2,067

     

    Impairment of asset held for sale

     

    2,446

     

     

     

    —

     

     

     

    —

     

     

     

    2,446

     

    Other income (expense)

     

    401

     

     

     

    2,698

     

     

     

    (65

    )

     

     

    3,034

     

    Other nonrecurring transactions

     

    1,100

     

     

     

    —

     

     

     

    455

     

     

     

    1,555

     

    Adjusted EBITDAX, non-GAAP

     

    102,551

     

     

     

    18,379

     

     

     

    (11,182

    )

     

     

    109,748

     

    (Deduct) add: Adjusted EBITDAX attributable to Noncontrolling Interests (2)

     

    —

     

     

     

    (4,746

    )

     

     

    —

     

     

     

    (4,746

    )

    Adjusted EBITDAX attributable to BKV, non-GAAP

    $

    102,551

     

     

    $

    13,633

     

     

    $

    (11,182

    )

     

    $

    105,002

     

     

     

    (1) Natural gas derivative contracts settle and are realized in the month prior to the production covered by the contract. This adjustment removes the timing difference between the settlement date and the underlying production month that is hedged.

    (2) Non-GAAP financial measure, see supplemental non-GAAP financial measures for reconciliations to the most comparable financial measures in accordance with GAAP.

    Segment Operational Results - First Quarter 2026

    Power Business Segment

    BKV continues to make meaningful progress toward securing a long-term power purchase agreement (PPA) to enhance revenue visibility and optimize generation at the Power JV's Temple plants. Through the previously disclosed advisor-led process, the Company is actively evaluating PPA proposals and remains engaged in discussions with multiple prospective counterparties.

    The Company continues to evaluate multiple avenues for expansion, including modular power development and a private use network at the Temple complex, as well as a potential Temple III expansion and new project opportunities in North Central Texas. BKV has taken multiple measured steps to advance readiness to support speed to power and power growth, including entering into equipment supply contracts related to modular power, securing turbine reservations for up to 1.2 GW of capacity, gaining site control on nearly 800 additional acres in Temple, and acquiring approximately 6,200 acres of site control in North Central Texas. The pace and scale of future development and capital spending will be driven by progress in commercial discussions toward securing long-term PPAs. With power demand in the U.S. and ERCOT markets continuing to accelerate—driven by AI-enabled data center growth and increasing electrification—BKV is well positioned to capitalize on these structural trends.

    Power segment Adjusted EBITDAX ("Power Adjusted EBITDAX") was $20.4 million in the three months ended March 31, 2026, and $18.4 million for the three months ended March 31, 2025. Power Adjusted EBITDAX attributable to BKV was $14.6 million for the three months ended March 31, 2026, compared to $13.6 million for the three months ended March 31, 2025. Power Adjusted EBITDAX attributable to Noncontrolling Interests was $5.9 million in the three months ended March 31, 2026 and $4.7 million for the three months ended March 31, 2025.

    The first quarter of 2026, was marked by a significant January cold weather event, Winter Storm Fern, that drove elevated demand and required sustained dispatch. Total power generation for the quarter increased 24.7% year over year. During this period, the plants operated reliably with no forced outages, leveraging gas from storage to enhance flexibility, optimize realizations, and support grid stability during a challenging and critical stress event. Outside of the January cold snap, weather conditions were relatively mild for the winter season, with heating degree days approximately 30% lower than the first quarter of 2025. Planned maintenance activities were successfully completed on both plants in March, reinforcing strong operational readiness heading into the remainder of the year.

    On January 30, 2026, BKV successfully completed its acquisition of one-half of the ownership interests in the BKV-BPP Power JV then-held by Banpu Power US Corporation's ("BPPUS"), increasing BKV's ownership stake in the joint venture from 50% to 75%. The transaction allows BKV to consolidate the financial results of the JV as provided in this quarter's updated financials. An updated governance structure adopted in connection with the transaction strengthens BKV's ability to align power operations with its long-term growth strategy while supporting continued reliability of the Temple facilities.

     

     

    Three Months Ended March 31,

     

     

     

    2026

     

     

     

    2025

     

    Temple I capacity factor

     

     

    64.5

    %

     

     

    45.4

    %

    Temple II capacity factor

     

     

    60.3

    %

     

     

    54.2

    %

    Total power generation (GWh)

     

     

    1,981

     

     

     

    1,588

     

    Average power price ($/MWh)

     

    $

    51.04

     

     

    $

    52.87

     

    Average natural gas cost

     

    $

    4.08

     

     

    $

    4.13

     

    Average spark spread

     

    $

    22.21

     

     

    $

    23.67

     

     

     

     

     

     

    Summary of Power Operations

     

     

     

     

    ($ Millions)

     

     

     

     

    Total revenues, net

     

    $

    164.6

     

     

    $

    97.7

     

    Depreciation and amortization

     

    $

    11.8

     

     

    $

    9.6

     

    Operating expenses

     

    $

    119.3

     

     

    $

    95.4

     

    Income (loss) from operations

     

    $

    33.5

     

     

    $

    (7.3

    )

    Interest expense, net

     

    $

    (13.5

    )

     

    $

    (15.5

    )

    Other income

     

    $

    0.8

     

     

    $

    2.7

     

    Net income (loss)

     

    $

    20.8

     

     

    $

    (20.1

    )

    Net income (loss) attributable to BKV

     

    $

    13.7

     

     

    $

    (15.4

    )

    Upstream, Midstream, and Commercial

    BKV delivered strong operational performance in the first quarter, with production at the high-end of our guidance range while remaining within its capital framework. The upstream business continues to serve as a durable cash engine for the Company, generating consistent cash flow while improving capital efficiency across the asset base.

    Results were driven by continued improvements in drilling and completions execution, including success from advanced completions designs that are outperforming prior type curves. The Company is also seeing benefits from positive offset well ("POW") effects in the Barnett, where modern completion techniques are increasing production from both new and existing wells. Together, these initiatives are driving capital efficient incremental production and value without requiring capital expenditures beyond our budget. Additionally, BKV continues to enhance application of data and analytics, enabling management of its industry-leading low base decline and improving base production even further.

    BKV also continues to expand its commercial capabilities. During the first quarter, the Company took over a substantive portion of its natural gas marketing and expects to be fully marketing its own production this year. Over time, this is expected to improve margins, increase commercial flexibility, and enhance BKV's ability to deliver integrated solutions across gas, power, carbon sequestered gas, and LNG-related arrangements.

     

     

    Three Months Ended March 31,

     

     

     

    2026

     

     

     

    2025

     

    Production

     

     

     

     

    Net production per day (MMcfe/d)

     

     

    925.0

     

     

     

    761.1

     

    Natural gas (MMcf)

     

     

    68,079

     

     

     

    54,121

     

    NGL (MBbls)

     

     

    2,490

     

     

     

    2,344

     

    Oil (MBbls)

     

     

    39

     

     

     

    53

     

    Total (MMcfe)

     

     

    83,253

     

     

     

    68,503

     

    Natural Gas ($/Mcf)

     

     

     

     

    Average NYMEX Henry Hub price

     

    $

    5.04

     

     

    $

    3.65

     

    Differential

     

    $

    (1.51

    )

     

    $

    (0.55

    )

    Average realized prices, excluding derivatives

     

    $

    3.53

     

     

    $

    3.10

     

    Average realized prices, including derivatives

     

    $

    3.14

     

     

    $

    2.86

     

    NGLs ($/Bbl)

     

     

     

     

    Average realized prices, excluding derivatives

     

    $

    17.98

     

     

    $

    19.06

     

    Average realized prices, including derivatives

     

    $

    17.98

     

     

    $

    16.89

     

    Oil ($/Bbl)

     

     

     

     

    Average realized prices

     

    $

    70.87

     

     

    $

    65.28

     

    Average Operating Cash Costs per Mcfe

     

     

     

     

    Lease operating and workover

     

    $

    0.54

     

     

    $

    0.51

     

    Taxes other than income

     

    $

    0.19

     

     

    $

    0.15

     

    Gathering and transportation costs

     

    $

    0.81

     

     

    $

    0.81

     

    Total

     

    $

    1.54

     

     

    $

    1.47

     

    Carbon Capture Utilization and Sequestration ("CCUS")

    BKV achieved initial injection at its Cotton Cove project in April. Cotton Cove represents the Company's second operational CCUS project and is expected to achieve a sequestration rate of approximately 32,000 metric tons of CO₂ per year.

    The Barnett Zero Project sequestered approximately 35,800 metric tons of CO2 during the three months ended March 31, 2026. Since start-up in November 2023, the project has sequestered approximately 347,400 metric tons of CO2 through March 31, 2026.

    BKV's additional CCUS development projects are progressing on pace with our previously provided timelines and consistent with previously provided scope targets. The Eagle Ford project is on track to commence injection before June 30, 2026, with an expected sequestration rate of approximately 90,000 metric tons of CO₂ per year; the project has received EPA approval of its monitoring, reporting, and verification (MRV) plan. The East Texas project remains on track with a forecasted injection target of approximately 70,000 metric tons per year of CO2. As previously announced, BKV executed definitive agreements in the first quarter of 2026 with Comstock Resources to advance two CCUS projects at Comstock's Bethel and Marquez natural gas processing facilities in the Western Haynesville. These developments and our broader pipeline of potential projects in our CCUS portfolio play a key role in supporting our targeted 1.5 million tons per annum injection run-rate by 2028.

    BKV has received notice that its Class VI permit applications for the High West project have entered technical review with Louisiana regulators.

    BKV is also continuing multiple Front-End Engineering Design (FEED) studies regarding CO2 capture from combined cycle natural gas turbines, like those at our Temple location, to further delineate capital and operating costs of such facilities. These studies are expected to be completed in 2026 and are intended to further inform potential power-related CCUS development opportunities across the Company's portfolio.

    Capital Expenditures

    Accrued capital expenditures in the first quarter of 2026 were $118.6 million, which included $81.9 million for Upstream/Midstream development capital, $16.7 million for Power, and $20.0 million for CCUS and other expenditures. In addition, the Company spent an additional $33.1 million on deposits on fixed asset purchases in the quarter ending March 31, 2026, comprised of payments for turbines, modular generation equipment, and other long lead time items in Power included within our Strategic Power Growth capital expenditures and investments guidance. Accrued capital expenditures for the same period in 2025 were $58.1 million, which included $47.9 million for Upstream/Midstream development capital, $0.1 million for Power, and $10.1 million for CCUS and other expenditures.

    Liquidity and Debt attributable to BKV

    As of March 31, 2026, BKV had cash and cash equivalents of $288.5 million and restricted cash of $16.0 million related to the Power segment Temple Term Loan Facility. Total debt as of March 31, 2026 was $1.3 billion, which was made up of the 2030 Senior Notes of $500.0 million, RBL balance of $100.0 million, a promissory note of $46.0 million, and Power segment debt facilities of $635.4 million consisting of borrowings under the Temple I Loan Agreements of $176.0 million, borrowings under the Temple Term Loan Facility of $399.4 million, and Temple Revolving Facility balance of $60.0 million. s of March 31, 2026, total liquidity for BKV was $973.5 million, which consists of $288.5 million in cash and cash equivalents and $685.0 million available capacity under the Company's RBL. RBL availability as of March 31, 2026, is based on the elected commitment amount of $800.0 million, less $15.0 million of letters of credit, less our outstanding balance of $100.0 million.

    Second Quarter and Full Year 2026 Guidance

     

    Q2 2026

     

    FY 2026

    Accrued Capital Expenditures and Net Production ($ Millions)

     

     

     

    Development (1)

    $35 - $55

     

    $200 - $280

    Power - Strategic Capital & Investments + Maintenance (1), (2)

    $100 - $120

     

    $280 - $340

    CCUS and other (2)

    $20 - $40

     

    $90 - $120

    Total capital expenditures

    $155 - $215

     

    $570 - $740

     

     

     

     

    Net production (MMcfe/d)

    925 - 975

     

    915 - 955

     

     

     

     

    Per Unit Operating Costs ($/Mcfe)

     

     

     

    Lease operating and workover

    $0.49 - $0.53

     

    $0.49 - $0.53

    Gathering, compression, processing, and transport (GCPT)

    $0.80 - $0.84

     

    $0.80 - $0.84

    Upstream general and administrative (excl. stock comp)

    $0.20 - $0.25

     

    $0.20 - $0.25

     

     

     

     

    Other General and Administrative Costs

     

     

     

    General and administrative (Power, CCUS, & Other)

    $15 - $18

     

    $53 - $63

    General and administrative (stock comp)

    $4 - $6

     

    $15 - $25

     

     

     

     

    Commodity Prices

     

     

     

    Average natural gas differential (3), (4)

    $(0.70) - $(0.90)

     

    $(0.65) - $(0.85)

    NGL % of WTI

    ~ 27%

     

    ~ 24%

     

     

     

     

    Power ($ Millions)

     

     

     

    Power Adjusted EBITDAX

    $30 - $40

     

    $135 - $175

     

     

    (1) 2026 maintenance capital: Upstream ~$200 million; Power ~$5 million

    (2) Expecting $85 million - $105 million in JV partner capital contributions

    (3) Differential includes $0.15/Mcfe - $0.20/Mcfe of gathering, compression, processing, and transport

    (4) Differential includes $0.15/Mcfe - $0.25/Mcfe of ethane rejection impacts in the first half of 2026

    First Quarter 2026 Earnings Conference Call

    The Company plans to host a conference call to discuss results today, May 7, 2026 at 10 AM ET. To access the conference call, participants may dial (877) 407-0779 (US) or (201) 389-0914 (international). Participants can also listen to a live webcast of the call by going to the Investors section on the BKV website at www.ir.bkv.com. A replay will be available shortly after the live conference call and can be accessed on the Company's website or by dialing (844) 512-2921 (US) or (412) 317-6671 (international). The passcode for the replay is 13759950. The replay will be available for 60 days after the call.

    About BKV Corporation

    Headquartered in Denver, Colorado, BKV Corporation is a forward-thinking, growth-driven energy company focused on creating value for its stockholders. BKV's core business is to produce natural gas from its owned and operated upstream assets. BKV's overall business is organized into four business lines: natural gas production; natural gas gathering, processing and transportation; power generation; and carbon capture, utilization and sequestration. BKV (and its predecessor entity) was founded in 2015, and BKV and its employees are committed to building a different kind of energy company. BKV is one of the top 20 gas-weighted natural gas producers in the United States and the largest natural gas producer by gross operated volume in the Barnett Shale. BKV Corporation is the parent company for the BKV family of companies. For more information, visit the BKV website at www.bkv.com.

    Forward-Looking Statements

    This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements, which are not historical facts, include statements regarding BKV's strategy, future operations, financial position, estimated revenue and losses, projected costs, prospects, plans, objectives of management and dividend policy, and often contain words such as "expect," "project," "estimate," "believe," "anticipate," "intend," "budget," "plan," "seek," "aspire," "envision," "forecast," "target," "predict," "may," "should," "would," "could," "will," and similar expressions. Actual results and future events could differ materially from those anticipated in such statements, and such forward-looking statements may not prove to be accurate. Such forward-looking statements include, but are not limited to, statements about the anticipated benefits, opportunities and results with respect to the BKV-BPP Power Joint Venture Transaction, including any expected value creation from the BKV-BPP Power Joint Venture Transaction, anticipated efficiencies, power plant reliability, and strategic growth and power purchase agreement opportunities relating to the BKV-BPP Power Joint Venture and the BKV-BPP Power Joint Venture Transaction, as well as guidance, projected or forecasted financial and operating results, future liquidity, leverage, results in certain basins, objectives, project timing, utility of reporting segment changes, expectations and intentions, regulatory and governmental actions and other statements that are not historical facts. All forward-looking statements, expressed or implied, in this press release are based only on information currently available to BKV and speak only as of the date on which they are made. Forward-looking statements are not guarantees of future performance, and BKV cannot assure any reader that those statements will be realized or that the forward-looking events and circumstances will occur. Undue reliance should not be placed on any forward-looking statement, which is based on predictions of future results that may not occur as anticipated. Forward-looking statements are based on management's current views and assumptions and involve risks and uncertainties that could cause actual results to differ materially from historical experience or present expectations, including but not limited to assumptions, risks and uncertainties regarding the BKV-BPP Power Joint Venture Transaction and the anticipated benefits thereof and the Bedrock Acquisition and the anticipated benefits thereof, as well as our ability to effectively operate and grow our CCUS business, expected increase in demand for power generation and our ability to serve that demand from our power business, our ability to develop, market and sell our carbon sequestered gas product; and management's outlook guidance or forecasts of future events, including projected capital expenditures, production volumes, operating costs, pricing differentials, and Adjusted EBITDAX. For further discussions of risks and uncertainties applicable to forward-looking statements, you should refer to BKV's filings with the Securities and Exchange Commission (the "SEC"), including the "Risk Factors" section of BKV's most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q.

    BKV Corporation

    Condensed Consolidated Balance Sheets

    ($ thousands, except par value)

    (Unaudited)

     

     

    March 31, 2026

     

    December 31, 2025 (1)

    Assets

     

     

     

    Current assets

     

     

     

    Cash and cash equivalents

    $

    288,536

     

     

    $

    248,427

     

    Restricted cash

     

    15,974

     

     

     

    15,846

     

    Accounts receivable, net

     

    141,722

     

     

     

    129,077

     

    Accounts receivable, related parties

     

    11,282

     

     

     

    11,196

     

    Prepaid expenses

     

    13,258

     

     

     

    14,720

     

    Inventory

     

    18,761

     

     

     

    20,039

     

    Commodity derivative assets, current

     

    72,216

     

     

     

    63,900

     

    Other current assets

     

    6,245

     

     

     

    8,150

     

    Total current assets

     

    567,994

     

     

     

    511,355

     

    Natural gas properties and equipment

     

     

     

    Developed properties

     

    3,016,204

     

     

     

    2,965,638

     

    Undeveloped properties

     

    13,416

     

     

     

    13,182

     

    Midstream assets

     

    278,340

     

     

     

    277,974

     

    Accumulated depreciation, depletion, and amortization

     

    (884,546

    )

     

     

    (849,464

    )

    Total natural gas properties, net

     

    2,423,414

     

     

     

    2,407,330

     

    Other property and equipment, net

     

    1,057,960

     

     

     

    944,412

     

    Deposits

     

    48,402

     

     

     

    14,247

     

    Goodwill

     

    18,417

     

     

     

    18,417

     

    Commodity derivative assets

     

    36,422

     

     

     

    26,432

     

    Other noncurrent assets

     

    18,923

     

     

     

    17,064

     

    Total assets

    $

    4,171,532

     

     

    $

    3,939,257

     

     

     

     

     

    Liabilities, mezzanine equity, and equity

     

     

     

    Current liabilities

     

     

     

    Accounts payable and accrued liabilities

    $

    217,441

     

     

    $

    229,487

     

    Commodity derivative liabilities, current

     

    17,526

     

     

     

    8,469

     

    Income taxes payable to related party

     

    978

     

     

     

    810

     

    Payable to BPPUS for the BKV-BPP Power Joint Venture Transaction

     

    —

     

     

     

    115,136

     

    Current portion of Temple I Loan Agreements

     

    176,000

     

     

     

    191,000

     

    Current portion of long-term debt, net

     

    9,387

     

     

     

    9,387

     

    Other current liabilities

     

    11,248

     

     

     

    10,302

     

    Total current liabilities

     

    432,580

     

     

     

    564,591

     

    Asset retirement obligations

     

    197,014

     

     

     

    230,372

     

    Commodity derivative liabilities

     

    1,160

     

     

     

    5,767

     

    Deferred tax liability, net

     

    140,139

     

     

     

    128,839

     

    Long-term debt, net

     

    1,080,913

     

     

     

    937,724

     

    Other noncurrent liabilities

     

    8,638

     

     

     

    5,223

     

    Total liabilities

     

    1,860,444

     

     

     

    1,872,516

     

    Commitments and contingencies

     

     

     

    Mezzanine equity

     

     

     

    Noncontrolling interest

     

    18,622

     

     

     

    12,951

     

    Stockholders' equity

     

     

     

    Common stock, $0.01 par value; 500,000 authorized shares; 109,385 and 96,872 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively

     

    1,760

     

     

     

    1,635

     

    Treasury stock, shares at cost; 214 shares as of March 31, 2026 and December 31, 2025

     

    (6,663

    )

     

     

    (6,663

    )

    Additional paid-in capital

     

    1,864,963

     

     

     

    1,676,785

     

    Retained earnings

     

    352,385

     

     

     

    309,051

     

    Total stockholders' equity

     

    2,212,445

     

     

     

    1,980,808

     

    Noncontrolling interest

     

    80,021

     

     

     

    72,982

     

    Total equity

     

    2,292,466

     

     

     

    2,053,790

     

    Total liabilities, mezzanine equity, and equity

    $

    4,171,532

     

     

    $

    3,939,257

     

     

     

    (1) The financial information presented in the condensed consolidated financial statements has been retrospectively adjusted for the BKV-BPP Power Joint Venture Transaction, which was accounted for as a transaction between entities under common control, with prior periods recast as if the transaction had occurred at the beginning of the earliest period presented. For additional information, see Note 2 - Acquisition to our condensed consolidated financial statements included in our Quarterly Report on Form 10-Q for the period ended March 31, 2026.

    BKV Corporation

    Condensed Consolidated Statements of Operations

    ($ thousands, except per share amounts)

    (Unaudited)

     

     

     

    Three Months Ended March 31,

     

     

     

    2026

     

     

     

    2025 (1)

    Revenues and other operating income

     

     

     

     

    Natural gas, NGL, and oil sales

     

    $

    287,675

     

     

    $

    216,126

     

    Midstream revenues

     

     

    2,296

     

     

     

    2,771

     

    Derivative gains (losses), net

     

     

    53,109

     

     

     

    (98,383

    )

    Marketing revenues

     

     

    17,585

     

     

     

    9,686

     

    Section 45Q tax credits

     

     

    3,060

     

     

     

    3,307

     

    Power revenues

     

     

    68,990

     

     

     

    43,864

     

    Other

     

     

    132

     

     

     

    (1,305

    )

    Total revenues and other operating income

     

     

    432,847

     

     

     

    176,066

     

    Operating expenses

     

     

     

     

    Lease operating and workover

     

     

    45,075

     

     

     

    35,055

     

    Fuel commodity costs

     

     

    57,121

     

     

     

    46,363

     

    Purchased power

     

     

    27,355

     

     

     

    18,667

     

    Taxes other than income

     

     

    20,202

     

     

     

    14,790

     

    Gathering and transportation

     

     

    67,802

     

     

     

    55,793

     

    Depreciation, depletion, amortization, and accretion

     

     

    52,941

     

     

     

    49,597

     

    Power operating and maintenance

     

     

    19,679

     

     

     

    20,213

     

    General and administrative

     

     

    42,130

     

     

     

    29,069

     

    Other operating expenses

     

     

    14,516

     

     

     

    6,616

     

    Total operating expenses

     

     

    346,821

     

     

     

    276,163

     

    Income (loss) from operations

     

     

    86,026

     

     

     

    (100,097

    )

    Other income (expense)

     

     

     

     

    Interest expense

     

     

    (22,830

    )

     

     

    (16,049

    )

    Interest expense, related party

     

     

    (4,269

    )

     

     

    (5,076

    )

    Interest income

     

     

    1,498

     

     

     

    749

     

    Other income

     

     

    2,888

     

     

     

    3,034

     

    Income (loss) before income taxes

     

     

    63,313

     

     

     

    (117,439

    )

    Income tax benefit (expense)

     

     

    (11,469

    )

     

     

    30,668

     

    Net income (loss)

     

     

    51,844

     

     

     

    (86,771

    )

    Less: net income (loss) attributable to noncontrolling interest

     

     

    7,769

     

     

     

    (4,792

    )

    Net income (loss) attributable to BKV

     

    $

    44,075

     

     

    $

    (81,979

    )

     

     

     

     

     

    Net income (loss) per common share attributable to BKV:

     

     

     

     

    Basic

     

    $

    0.42

     

     

    $

    (0.97

    )

    Diluted

     

    $

    0.42

     

     

    $

    (0.97

    )

     

     

     

     

     

    Weighted average number of common shares outstanding:

     

     

     

     

    Basic

     

     

    102,018

     

     

     

    84,706

     

    Diluted

     

     

    102,304

     

     

     

    84,706

     

     

     

    (1) The financial information presented in the condensed consolidated financial statements has been retrospectively adjusted for the BKV-BPP Power Joint Venture Transaction, which was accounted for as a transaction between entities under common control, with prior periods recast as if the transaction had occurred at the beginning of the earliest period presented. For additional information, see Note 2 - Acquisition to our condensed consolidated financial statements included in our Quarterly Report on Form 10-Q for the period ended March 31, 2026.

    BKV Corporation

    Condensed Consolidated Statements of Cash Flows

    ($ thousands)

    (Unaudited)

     

     

     

    Three Months Ended March 31,

     

     

     

    2026

     

     

     

    2025(1)

    Cash flows from operating activities:

     

     

     

     

    Net income (loss)

     

    $

    51,844

     

     

    $

    (86,771

    )

    Adjustments to reconcile net income (loss) to net cash provided by operating activities:

     

     

     

     

    Depreciation, depletion, amortization, and accretion

     

     

    54,165

     

     

     

    49,711

     

    Equity-based compensation expense

     

     

    3,907

     

     

     

    2,067

     

    Deferred income tax expense (benefit)

     

     

    11,300

     

     

     

    (31,098

    )

    Unrealized (gains) losses on derivatives, net

     

     

    (13,856

    )

     

     

    147,035

     

    Impairment of asset held for sale

     

     

    —

     

     

     

    2,446

     

    Settlement of contingent consideration

     

     

    —

     

     

     

    (20,000

    )

    Payments for the purchase of put options

     

     

    —

     

     

     

    (16,206

    )

    Other, net

     

     

    1,905

     

     

     

    2,850

     

    Changes in operating assets and liabilities:

     

     

     

     

    Accounts receivable, net

     

     

    (13,443

    )

     

     

    (12,805

    )

    Accounts receivable, related party

     

     

    (86

    )

     

     

    (262

    )

    Accounts payable and accrued liabilities

     

     

    (23,470

    )

     

     

    (26,036

    )

    Other changes in operating assets and liabilities

     

     

    (277

    )

     

     

    5,522

     

    Net cash provided by operating activities

     

     

    71,989

     

     

     

    16,453

     

    Cash flows from investing activities:

     

     

     

     

    Asset acquisition

     

     

    (93,414

    )

     

     

    —

     

    Deposits on fixed asset purchases

     

     

    (33,050

    )

     

     

    —

     

    Capital expenditures

     

     

    (106,527

    )

     

     

    (57,612

    )

    Proceeds from sales of assets

     

     

    171

     

     

     

    1,109

     

    Other investing activities, net

     

     

    —

     

     

     

    257

     

    Net cash used in investing activities

     

     

    (232,820

    )

     

     

    (56,246

    )

    Cash flows from financing activities:

     

     

     

     

    Proceeds from issuance of common stock, net of underwriting discounts and commissions

     

     

    186,174

     

     

     

    —

     

    Acquisition of affiliate (common control)

     

     

    (115,136

    )

     

     

    —

     

    Payment of debt issuance costs

     

     

    (892

    )

     

     

    —

     

    Payments on Temple Term Loan Facility

     

     

    (2,500

    )

     

     

    (2,500

    )

    Proceeds from Promissory Note

     

     

    46,000

     

     

     

    —

     

    Payments on Temple I Loan Agreements

     

     

    (15,000

    )

     

     

    —

     

    Proceeds under RBL Credit Agreement

     

     

    330,000

     

     

     

    170,000

     

    Payments on RBL Credit Agreement

     

     

    (230,000

    )

     

     

    (135,000

    )

    Net share settlements, equity-based compensation

     

     

    (2,055

    )

     

     

    (1,181

    )

    Cash contributions from noncontrolling interest

     

     

    4,200

     

     

     

    —

     

    Common stock issued from employee purchase plan

     

     

    277

     

     

     

    —

     

    Net cash provided by financing activities

     

     

    201,068

     

     

     

    31,319

     

    Net increase (decrease) in cash, cash equivalents, and restricted cash

     

     

    40,237

     

     

     

    (8,474

    )

    Cash, cash equivalents, and restricted cash, beginning of period

     

     

    264,273

     

     

     

    96,998

     

    Cash, cash equivalents, and restricted cash, end of period

     

    $

    304,510

     

     

    $

    88,524

     

     

     

    (1) The financial information presented in the condensed consolidated financial statements has been retrospectively adjusted for the BKV-BPP Power Joint Venture Transaction, which was accounted for as a transaction between entities under common control, with prior periods recast as if the transaction had occurred at the beginning of the earliest period presented. For additional information, see Note 2 - Acquisition to our condensed consolidated financial statements included in our Quarterly Report on Form 10-Q for the period ended March 31, 2026.

    Derivative Contract Volumes and Fair Values

    The following tables summarize the Company's outstanding derivative positions as of March 31, 2026 by commodity and contract type, including volume, pricing indices, or reference points, and associated fair values.

    The following table summarizes the Company's power derivatives:

    Instrument

     

    Units

     

    Quantity

     

    Pricing Index

     

    Fair Value as of

    March 31, 2026

    ($ thousands)

    2026

     

     

     

     

     

     

     

     

    Swap

     

    MMBtu

     

    6,132,000

     

     

    HSC Gas Daily

     

    $

    (3,821

    )

    Power forwards - sales

     

    MWh

     

    876,000

     

     

    ERCOT North

     

    $

    8,717

     

    Heat rate call option

     

    MMBtu

     

    5,256,000

     

     

    Various

     

    $

    25,827

     

    Power forwards - purchases

     

    MWh

     

    (573,011

    )

     

    Various

     

    $

    (7,085

    )

    The following table represents natural gas commodity derivatives indexed to NYMEX Henry Hub pricing:

    Instrument

     

    MMBtu

     

    Weighted

    Average

    Price

    (USD)

     

    Weighted

    Average

    Price Floor

     

    Weighted

    Average

    Price

    Ceiling

     

    Fair Value as of

    March 31, 2026

    ($ thousands)

    2026

     

     

     

     

     

     

     

     

     

     

    Swap

     

    121,458,622

     

    $

    3.86

     

     

     

     

     

    $

    56,026

     

    2027

     

     

     

     

     

     

     

     

     

     

    Swap

     

    98,958,854

     

    $

    3.99

     

     

     

     

     

    $

    20,643

     

    Collars

     

    37,662,319

     

     

     

    $

    3.57

     

    $

    4.00

     

    $

    (257

    )

    Call options

     

    36,500,000

     

     

     

     

     

    $

    5.00

     

    $

    (11,750

    )

    Put options

     

    36,500,000

     

     

     

    $

    3.00

     

     

     

    $

    10,295

     

    2028

     

     

     

     

     

     

     

     

     

     

    Swap

     

    94,085,323

     

    $

    3.79

     

     

     

     

     

    $

    4,073

     

    2029

     

     

     

     

     

     

     

     

     

     

    Swap

     

    34,675,000

     

    $

    3.60

     

     

     

     

     

    $

    (157

    )

    The following table represents natural gas basis derivatives by reference price listed below:

    Instrument

     

    Basis Reference Price

     

    MMBtu

     

    Weighted

    Average Basis

    Differential

     

    Fair Value as of

    March 31, 2026

    ($ thousands)

    2026

     

     

     

     

     

     

     

     

    Swap

     

    Transco Leidy Basis

     

    39,713,234

     

    $

    (0.79

    )

     

    $

    1,541

     

    Swap

     

    HSC Basis

     

    41,250,000

     

    $

    (0.32

    )

     

    $

    5,209

     

    Swap

     

    Transco St 85 (Z4) Basis

     

    27,500,000

     

    $

    0.62

     

     

    $

    3,220

     

    Swap

     

    NGPL TXOK Basis

     

    35,794,014

     

    $

    (0.37

    )

     

    $

    3,134

     

    2027

     

     

     

     

     

     

     

     

    Swap

     

    Transco Leidy Basis

     

    10,950,000

     

    $

    (0.76

    )

     

    $

    (1,313

    )

    Swap

     

    HSC Basis

     

    7,300,000

     

    $

    (0.25

    )

     

    $

    1,303

     

    Swap

     

    NGPL TXOK Basis

     

    16,965,270

     

    $

    (0.31

    )

     

    $

    1,559

     

    2028

     

     

     

     

     

     

     

     

    Swap

     

    NGPL TXOK Basis

     

    7,320,000

     

    $

    (0.76

    )

     

    $

    (568

    )

    Swap

     

    HSC Basis

     

    10,980,000

     

    $

    (0.17

    )

     

    $

    1,288

     

    The following table summarizes the Company's natural gas liquids derivatives position by product and reference price:

    Instrument

     

    Commodity Reference Price

     

    Gallons

     

    Weighted

    Average Price

    (USD)

     

    Fair Value as of

    March 31, 2026

    ($ thousands)

    2026

     

     

     

     

     

     

     

     

    Swap

     

    OPIS Purity Ethane Mont Belvieu

     

    102,240,321

     

    $

    0.25

     

    $

    432

     

    Swap

     

    OPIS IsoButane Mont Belvieu Non-TET

     

    10,677,157

     

    $

    0.86

     

    $

    (2,087

    )

    Swap

     

    OPIS Normal Butane Mont Belvieu Non-TET

     

    17,555,154

     

    $

    0.82

     

    $

    (3,738

    )

    Swap

     

    OPIS Propane Mont Belvieu Non-TET

     

    61,367,542

     

    $

    0.69

     

    $

    (5,274

    )

    Swap

     

    OPIS Natural Gasoline Mont Belvieu Non-TET

     

    27,359,457

     

    $

    1.38

     

    $

    (12,071

    )

    2027

     

     

     

     

     

     

     

     

    Swap

     

    OPIS Purity Ethane Mont Belvieu

     

    79,965,970

     

    $

    0.28

     

    $

    2,908

     

    Swap

     

    OPIS IsoButane Mont Belvieu Non-TET

     

    8,864,077

     

    $

    0.82

     

    $

    (860

    )

    Swap

     

    OPIS Normal Butane Mont Belvieu Non-TET

     

    14,071,274

     

    $

    0.78

     

    $

    (1,452

    )

    Swap

     

    OPIS Propane Mont Belvieu Non-TET

     

    49,204,884

     

    $

    0.66

     

    $

    (2,739

    )

    Swap

     

    OPIS Natural Gasoline Mont Belvieu Non-TET

     

    22,107,531

     

    $

    1.28

     

    $

    (3,051

    )

    Supplemental Non-GAAP Financial Measures

    This release includes the non-GAAP financial measures described below. These non-GAAP measures are intended to provide additional information only and should not be considered as alternatives to, or more meaningful than, net income (loss) attributable to BKV, basic and diluted EPS, net income (loss), net cash provided by operating activities, or any other measure calculated in accordance with GAAP.

    As a result of the Company's acquisition of an additional 25% ownership interest in and consolidation of the BKV-BPP Power JV as of January 30, 2026, the Company has adjusted its non-GAAP measures of Combined Adjusted EBITDAX, Adjusted Free Cash Flow, and Adjusted Free Cash Flow Margin. Beginning in the first quarter of 2026, the Company will disclose Adjusted Net Income (Loss) attributable to BKV, Adjusted EPS attributable to BKV, Adjusted EBITDAX, Adjusted EBITDAX attributable to BKV, Adjusted EBITDAX attributable to Noncontrolling Interests, Adjusted Free Cash Flow before Power Growth, and Adjusted Free Cash Flow before Power Growth attributable to BKV. Such non-GAAP measures have been presented in this release for the comparative period and have been calculated based on the definitions below.

    Adjusted Net Income (Loss) Attributable to BKV and Adjusted EPS Attributable to BKV

    The Company defines Adjusted Net Income (Loss) attributable to BKV as net income (loss) attributable to BKV before (i) net unrealized derivative (gains) losses, (ii) forward month gas settlements, (iii) impairment of assets held for sale, (iv) other nonrecurring transactions, and (v) the tax impact of these adjustments calculated using a 23% statutory rate. The Company defines Adjusted EPS attributable to BKV as Adjusted Net Income (Loss) attributable to BKV divided by diluted weighted average common shares outstanding.

    We believe Adjusted Net Income (Loss) attributable to BKV and Adjusted EPS attributable to BKV are useful performance measures because they allow us to effectively evaluate our operating performance and results of operations from period to period and against our peers, without regard to our financing methods, corporate form, capital structure, or one-time events. We exclude the items listed above from net income (loss) attributable to BKV in arriving at Adjusted Net Income (Loss) attributable to BKV and Adjusted EPS attributable to BKV because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures, and the method by which the assets were acquired. Our presentation of Adjusted Net Income (Loss) attributable to BKV and Adjusted EPS attributable to BKV should not be construed as an inference that our results will be unaffected by unusual or non-recurring items. Other companies, including other companies in our industry, may not use Adjusted Net Income (Loss) attributable to BKV and Adjusted EPS attributable to BKV or may calculate this measure differently than as presented in this release, limiting its usefulness as a comparative measure.

    The table below presents a reconciliation of Adjusted Net Income (Loss) attributable to BKV to net income (loss) attributable to BKV, our most directly comparable GAAP financial measure for the periods indicated.

     

    Three Months Ended March 31,

    ($ Thousands, except EPS)

     

    2026

     

     

     

    2025

     

    Net income (loss) attributable to BKV

    $

    44,075

     

     

    $

    (81,979

    )

    Adjustment to net income (loss) attributable to BKV:

     

     

     

    Net unrealized derivative (gains) losses

     

    (13,856

    )

     

     

    147,035

     

    Forward month gas settlement (1)

     

    (23,445

    )

     

     

    3,997

     

    Impairment of asset held for sale

     

    —

     

     

     

    2,446

     

    Other nonrecurring transactions

     

    9,090

     

     

     

    1,555

     

    Total adjustments before taxes

     

    (28,211

    )

     

     

    155,033

     

    Tax effect of adjustments

     

    6,489

     

     

     

    (35,658

    )

    Total adjustments after taxes

     

    (21,722

    )

     

     

    119,375

     

     

     

     

     

    Adjusted Net Income (Loss) attributable to BKV

    $

    22,353

     

     

    $

    37,396

     

     

     

     

     

    Adjusted EPS attributable to BKV:

     

     

     

    Basic

    $

    0.22

     

     

    $

    0.44

     

    Diluted

    $

    0.22

     

     

    $

    0.44

     

     

     

     

     

    Basic weighted-average shares of common stock outstanding

     

    102,018

     

     

     

    84,706

     

    Add dilutive effects of TRSUs

     

    153

     

     

     

    22

     

    Add dilutive effects of PRSUs

     

    133

     

     

     

    —

     

    Diluted weighted-average shares of common stock outstanding

     

    102,304

     

     

     

    84,728

     

     

     

    (1) Natural gas derivative contracts settle and are realized in the month prior to the production covered by the contract. This adjustment removes the timing difference between the settlement date and the underlying production month that is hedged.

    Adjusted EBITDAX, Adjusted EBITDAX Attributable to BKV, and Adjusted EBITDAX Attributable to Noncontrolling Interests

    The Company defines Adjusted EBITDAX as income (loss) from operations before (i) depreciation, depletion, amortization, and accretion, (ii) net unrealized derivative (gains) losses, (iii) forward month gas settlement, (iv) equity-based compensation expense, (v) exploration and impairment expense, (vi) other income (expense) and (vii) other nonrecurring transactions. Adjusted EBITDAX attributable to BKV is defined as Adjusted EBITDAX less Adjusted EBITDAX attributable to Noncontrolling Interests.

    The Company excludes the items listed above from income (loss) from operations in arriving at Adjusted EBITDAX because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDAX should not be considered as an alternative to, or more meaningful than, income (loss) from operations determined in accordance with GAAP. Certain items excluded from Adjusted EBITDAX are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax burden, as well as the historic costs of depreciable assets, none of which are reflected in Adjusted EBITDAX. Our presentation of Adjusted EBITDAX should not be construed as an inference that our results will be unaffected by unusual or non-recurring items. Other companies, including other companies in our industry, may not use Adjusted EBITDAX or may calculate this measure differently than as presented in this release, limiting its usefulness as a comparative measure.

    Adjusted EBITDAX is a supplemental non-GAAP financial measure that is used by our management and external users of our consolidated financial statements, such as industry analysts, investors, lenders, rating agencies and others to more effectively evaluate our operating performance and results of operations from period to period and against our peers. We believe Adjusted EBITDAX is a useful performance measure because it allows us to effectively evaluate our operating performance and results of operations from period to period and against our peers, without regard to our financing methods, corporate form or capital structure.

    The table below presents a reconciliation of Adjusted EBITDAX to income (loss) from operations, our most directly comparable GAAP financial measure for the periods indicated.

     

    Three Months Ended March 31,

    ($ Thousands)

     

    2026

     

     

     

    2025

     

    Income (loss) from operations

    $

    86,026

     

     

    $

    (100,097

    )

    Add back (subtract):

     

     

     

    Depreciation, depletion, amortization, and accretion

     

    54,165

     

     

     

    49,711

     

    Net unrealized derivative (gains) losses

     

    (13,856

    )

     

     

    147,035

     

    Forward month gas settlement (1)

     

    (23,445

    )

     

     

    3,997

     

    Equity-based compensation expense

     

    3,907

     

     

     

    2,067

     

    Impairment of asset held for sale

     

    —

     

     

     

    2,446

     

    Other income (expense)

     

    2,888

     

     

     

    3,034

     

    Other nonrecurring transactions

     

    9,090

     

     

     

    1,555

     

    Adjusted EBITDAX

     

    118,775

     

     

     

    109,748

     

    (Deduct) add: Adjusted EBITDAX attributable to Noncontrolling Interests (2)

     

    (6,798

    )

     

     

    (4,746

    )

    Adjusted EBITDAX attributable to BKV

    $

    111,977

     

     

    $

    105,002

     

     

     

    (1) Natural gas derivative contracts settle and are realized in the month prior to the production covered by the contract. This adjustment removes the timing difference between the settlement date and the underlying production month that is hedged.

    (2) Non-GAAP financial measure, see below for a reconciliation of this non-GAAP financial measure to the most comparable financial measure in accordance with GAAP.

    The Company defines Adjusted EBITDAX attributable to Noncontrolling Interests as the proportionate share of Adjusted EBITDAX attributable to Noncontrolling Interests in the CCUS JV and the Power JV, our non-wholly owned consolidated subsidiaries. The table below reconciles Adjusted EBITDAX attributable to Noncontrolling Interests to net income (loss) attributable to Noncontrolling Interest, the most comparable financial measure in accordance with GAAP.

     

     

    Three Months Ended March 31,

    ($ Thousands)

     

     

    2026

     

     

     

    2025

     

    Net income (loss) attributable to noncontrolling interest

     

    $

    7,769

     

     

    $

    (4,792

    )

    Add back (subtract):

     

     

     

     

    Interest expense, net

     

     

    3,385

     

     

     

    3,868

     

    Depreciation and amortization

     

     

    3,142

     

     

     

    2,407

     

    EBITDAX before adjustments

     

     

    14,296

     

     

     

    1,483

     

    Net unrealized derivative (gains) losses

     

     

    (7,498

    )

     

     

    3,263

     

    Adjusted EBITDAX attributable to Noncontrolling Interests

     

    $

    6,798

     

     

    $

    4,746

     

    Adjusted Free Cash Flow before Power Growth and Adjusted Free Cash Flow before Power Growth Attributable to BKV

    We define Adjusted Free Cash Flow before Power Growth as net cash provided by operating activities, excluding cash paid for contingent consideration and changes in operating assets and liabilities, less total cash paid for capital expenditures (excluding leasehold costs and acquisitions), excluding strategic power growth capital expenditures. Adjusted Free Cash Flow before Power Growth attributable to BKV is defined as Adjusted Free Cash Flow before Power Growth, less Adjusted EBITDAX attributable to Noncontrolling Interests, with net interest expense attributable to noncontrolling interest added back, plus net contributions from noncontrolling interest.

    Adjusted Free Cash Flow before Power Growth and Adjusted Free Cash Flow before Power Growth attributable to BKV are not measures of net cash provided by or used in operating activities as determined by GAAP. These measures are supplemental non-GAAP financial measures used by management and external users of our financial statements, including industry analysts, investors, lenders and rating agencies, to assess our ability to internally fund our capital program, service or incur additional debt and pay dividends. Adjusted Free Cash Flow before Power Growth reflects cash flow available to fund our capital program excluding strategic power growth capital expenditures, while Adjusted Free Cash Flow before Power Growth attributable to BKV further adjusts for noncontrolling interests to reflect amounts attributable to common shareholders. We believe these measures are useful indicators of liquidity because they facilitate period-over-period comparisons of cash flow provided by operating activities and our ability to internally fund our capital program (including acquisitions), reduce leverage, fund acquisitions and return capital to shareholders. Adjusted Free Cash Flow before Power Growth and Adjusted Free Cash Flow before Power Growth attributable to BKV should not be considered an alternative to, or more meaningful than, net income (loss) or net cash provided by (used in) operating activities determined in accordance with GAAP. Other companies, including those in our industry, may define these measures differently, limiting its usefulness as a comparative measure.

    The table below presents our reconciliation of Adjusted Free Cash Flow before Power Growth and Adjusted Free Cash Flow before Power Growth attributable to BKV to net cash provided by operating activities, our most directly comparable GAAP financial measure for the periods indicated.

     

     

    Three Months Ended March 31,

    ($ Thousands)

     

     

    2026

     

     

     

    2025

     

    Net cash provided by operating activities

     

    $

    71,989

     

     

    $

    16,453

     

    Cash paid for contingent consideration (1)

     

     

    —

     

     

     

    (20,000

    )

    Change in operating assets and liabilities

     

     

    37,276

     

     

     

    33,581

     

    Cash paid for capital expenditures (excl. leasehold costs, acquisitions)

     

     

    (106,527

    )

     

     

    (57,612

    )

    Strategic Power Growth capital expenditures

     

     

    16,457

     

     

     

    —

     

    Adjusted Free Cash Flow before Power Growth

     

    $

    19,195

     

     

    $

    (27,578

    )

    Add back (subtract):

     

     

     

     

    Adjusted EBITDAX attributable to Noncontrolling Interests

     

     

    (6,798

    )

     

     

    (4,746

    )

    Net interest expense attributable to Noncontrolling Interests

     

     

    3,385

     

     

     

    3,868

     

    Net contributions from Noncontrolling Interests

     

     

    4,200

     

     

     

    —

     

    Adjusted Free Cash Flow attributable to BKV before Power Growth

     

    $

    19,982

     

     

    $

    (28,456

    )

     

     

    (1) Cash paid for contingent consideration is included as a deduction to arrive at net cash provided by operating activities and therefore, is added back for the purpose of computing Adjusted Free Cash Flow before Power Growth.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260507742272/en/

    Investor Contacts:

    Michael Hall

    BKV Corporation

    Vice President, Investor Relations

    InvestorRelations@bkvcorp.com



    Patrick Freeman

    BKV Corporation

    Senior Director, Investor Relations

    InvestorRelations@bkvcorp.com

    Get the next $BKV alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $BKV

    DatePrice TargetRatingAnalyst
    3/24/2026$37.00Buy
    Truist
    3/10/2026$36.00Buy
    Citigroup
    1/7/2026$31.00Buy
    Roth Capital
    11/13/2025$32.00Overweight
    Barclays
    10/25/2024$24.00Buy
    Truist
    10/22/2024$24.00Positive
    Susquehanna
    10/21/2024$29.00Buy
    Citigroup
    10/21/2024$24.00Outperform
    Evercore ISI
    More analyst ratings

    $BKV
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Truist initiated coverage on BKV Corporation with a new price target

    Truist initiated coverage of BKV Corporation with a rating of Buy and set a new price target of $37.00

    3/24/26 8:29:39 AM ET
    $BKV
    Oil & Gas Production
    Energy

    Citigroup initiated coverage on BKV Corporation with a new price target

    Citigroup initiated coverage of BKV Corporation with a rating of Buy and set a new price target of $36.00

    3/10/26 8:40:05 AM ET
    $BKV
    Oil & Gas Production
    Energy

    Roth Capital initiated coverage on BKV Corporation with a new price target

    Roth Capital initiated coverage of BKV Corporation with a rating of Buy and set a new price target of $31.00

    1/7/26 9:09:29 AM ET
    $BKV
    Oil & Gas Production
    Energy

    $BKV
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    President, Upstream Jacobsen Eric S sold $672,145 worth of shares (25,000 units at $26.89) as part of a pre-agreed trading plan, decreasing direct ownership by 10% to 227,843 units (SEC Form 4)

    4 - BKV Corp (0001838406) (Issuer)

    6/1/26 2:23:29 PM ET
    $BKV
    Oil & Gas Production
    Energy

    Chief Commercial Officer Seimon Dilanka covered exercise/tax liability with 2,152 shares, decreasing direct ownership by 4% to 55,093 units (SEC Form 4) to cover taxes

    4 - BKV Corp (0001838406) (Issuer)

    5/14/26 11:39:28 AM ET
    $BKV
    Oil & Gas Production
    Energy

    Senior Vice President of Power Hinojosa Javier was granted 9,887 shares, increasing direct ownership by 11% to 96,653 units (SEC Form 4)

    4 - BKV Corp (0001838406) (Issuer)

    5/13/26 1:51:22 PM ET
    $BKV
    Oil & Gas Production
    Energy

    $BKV
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Amendment: Director Sirisaengtaksin Anon bought $90,000 worth of shares (5,000 units at $18.00) (SEC Form 4)

    4/A - BKV Corp (0001838406) (Issuer)

    4/18/25 1:10:17 PM ET
    $BKV
    Oil & Gas Production
    Energy

    Senior Director Midstream Bowman Simon was granted 3,333 shares and bought $1,800 worth of shares (100 units at $18.00) (SEC Form 4)

    4 - BKV Corp (0001838406) (Issuer)

    10/1/24 3:34:14 PM ET
    $BKV
    Oil & Gas Production
    Energy

    Vice President of Operations Lauer Travis bought $13,500 worth of shares (750 units at $18.00) and was granted 11,111 shares (SEC Form 4)

    4 - BKV Corp (0001838406) (Issuer)

    10/1/24 3:33:17 PM ET
    $BKV
    Oil & Gas Production
    Energy

    $BKV
    SEC Filings

    View All

    BKV Corporation filed SEC Form 8-K: Entry into a Material Definitive Agreement, Financial Statements and Exhibits

    8-K - BKV Corp (0001838406) (Filer)

    5/22/26 4:28:33 PM ET
    $BKV
    Oil & Gas Production
    Energy

    SEC Form 10-Q filed by BKV Corporation

    10-Q - BKV Corp (0001838406) (Filer)

    5/7/26 4:38:08 PM ET
    $BKV
    Oil & Gas Production
    Energy

    BKV Corporation filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - BKV Corp (0001838406) (Filer)

    5/7/26 7:02:39 AM ET
    $BKV
    Oil & Gas Production
    Energy

    $BKV
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    BKV Corporation Reports First Quarter 2026 Financial and Operational Results

    BKV Corporation ("BKV" or the "Company") (NYSE:BKV), today reported financial and operational results for the first quarter of 2026. First Quarter 2026 Highlights Net income attributable to BKV of $44.1 million or $0.42 per diluted share Adjusted Net Income attributable to BKV of $22.4 million or $0.22 per diluted share Adjusted EBITDAX attributable to BKV of $112.0 million Net cash provided by operating activities of $72.0 million Net cash provided by operating activities before working capital of $109.3 million Accrued capital expenditures of $118.6 million Adjusted Free Cash Flow before Power Growth attributable to BKV of $20.0 million Average net production of

    5/7/26 7:00:00 AM ET
    $BKV
    Oil & Gas Production
    Energy

    BKV Corporation Announces Timing of First Quarter 2026 Earnings Release and Conference Call Details

    BKV Corporation ("BKV" or the "Company") (NYSE:BKV) today announced that it will report its first quarter operational and financial results before markets open on Thursday, May 7, 2026. Management will also host a conference call at 10:00 a.m. ET on Thursday, May 7, 2026, to review the first quarter results. Participants can access the conference call by dialing (877) 407-0779 (US) or (201) 389-0914 (international). To avoid delays, it is recommended that participants dial into the conference call 15 minutes ahead of the scheduled start time. A webcast link to the conference call will also be provided on the Company's website at https://ir.bkv.com. A replay will be available shortly aft

    4/16/26 7:00:00 AM ET
    $BKV
    Oil & Gas Production
    Energy

    BKV Corporation Announces Pricing of Public Offering of Common Stock

    BKV Corporation ("BKV" or the "Company") (NYSE:BKV) today announced the pricing of its underwritten public offering of 9,692,089 shares of its common stock (the "Offering"), which includes 5,550,000 shares being offered by the Company and 4,142,089 shares being offered by Bedrock Energy Partners, LLC (the "selling stockholder"). The total estimated gross proceeds of the Offering, before deducting the underwriter's discounts and commissions and estimated Offering fees and expenses, are approximately $261.7 million. BKV has granted the underwriter a 30-day option to purchase up to an additional 1,453,813 shares of BKV common stock on the same terms and conditions. The Offering is expected to

    3/11/26 7:13:00 AM ET
    $BKV
    Oil & Gas Production
    Energy

    $BKV
    Leadership Updates

    Live Leadership Updates

    View All

    BKV Announces Acquisition of Control Position in BKV-BPP Power Joint Venture to Accelerate Growth Strategy

    BKV Corporation ("BKV" or the "Company") (NYSE:BKV) and Banpu Power US Corporation ("BPPUS") today announced that they have entered into a definitive purchase agreement (the "Purchase Agreement") pursuant to which BKV will acquire from BPPUS one-half of BPPUS' interest in BKV-BPP Power, LLC ("BKV-BPP Power" or the "Power JV") such that at the closing of the transaction, BKV would own 75% of the limited liability company interests in BKV-BPP Power. This transaction marks an important step in advancing BKV's closed loop energy strategy by increasing its ownership and control of the Power JV. The Company continues to see substantial opportunities for growth in its power business, supported b

    10/29/25 8:50:00 AM ET
    $BKV
    Oil & Gas Production
    Energy

    BKV Appoints Dilanka Seimon as Company's First Chief Commercial Officer

    BKV Corporation ("BKV" or the "Company") (NYSE:BKV) today announced it has appointed Dilanka Seimon as Chief Commercial Officer, effective immediately. In this newly created role, Seimon will be responsible for strengthening the Company's commercial midstream, gas marketing and new products teams, leveraging its carbon capture, utilization and sequestration ("CCUS") portfolio and strong tailwinds in power demand. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250403757013/en/BKV Appoints Dilanka Seimon as Company's First Chief Commercial Officer A seasoned global energy executive with over 20 years of expertise across the energy

    4/3/25 7:00:00 AM ET
    $BKV
    $ENLC
    Oil & Gas Production
    Energy
    Natural Gas Distribution
    Utilities

    $BKV
    Financials

    Live finance-specific insights

    View All

    BKV Corporation Announces Timing of First Quarter 2026 Earnings Release and Conference Call Details

    BKV Corporation ("BKV" or the "Company") (NYSE:BKV) today announced that it will report its first quarter operational and financial results before markets open on Thursday, May 7, 2026. Management will also host a conference call at 10:00 a.m. ET on Thursday, May 7, 2026, to review the first quarter results. Participants can access the conference call by dialing (877) 407-0779 (US) or (201) 389-0914 (international). To avoid delays, it is recommended that participants dial into the conference call 15 minutes ahead of the scheduled start time. A webcast link to the conference call will also be provided on the Company's website at https://ir.bkv.com. A replay will be available shortly aft

    4/16/26 7:00:00 AM ET
    $BKV
    Oil & Gas Production
    Energy

    BKV Corporation Announces Timing of Fourth Quarter and Full Year 2025 Earnings Release and Conference Call Details

    BKV Corporation ("BKV" or the "Company") (NYSE:BKV) today announced that it will report its fourth quarter and full year 2025 operational and financial results before markets open on Wednesday, February 25, 2026. Management will also host a conference call at 10:00 a.m. ET on Wednesday, February 25, 2026, to review the fourth quarter and full year 2025 results. Participants can access the conference call by dialing (877) 407-0779 (US) or (201) 389-0914 (international). To avoid delays, it is recommended that participants dial into the conference call 15 minutes ahead of the scheduled start time. A webcast link to the conference call will also be provided on the Company's website at http

    2/4/26 7:00:00 AM ET
    $BKV
    Oil & Gas Production
    Energy

    BKV Corporation Announces Third Quarter 2025 Earnings Call Details

    BKV Corporation (NYSE:BKV) ("BKV" or the "Company") today announced that it will report its third quarter 2025 operational and financial results before markets open on Monday, November 10, 2025. Management will also host a conference call at 10:00 a.m. ET on Monday, November 10, 2025, to review the third quarter 2025 results. Participants can access the conference call by dialing (877) 407-0779 (US) or (201) 389-0914 (international). To avoid delays, it is recommended that participants dial into the conference call 15 minutes ahead of the scheduled start time. A webcast link to the conference call will also be provided on the Company's website at https://ir.bkv.com. A replay will be ava

    10/20/25 7:00:00 AM ET
    $BKV
    Oil & Gas Production
    Energy

    $BKV
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by BKV Corporation

    SC 13G - BKV Corp (0001838406) (Subject)

    11/13/24 3:37:27 PM ET
    $BKV
    Oil & Gas Production
    Energy