| | | |
Page
|
| |||
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-3 | | | |
| | | | | S-4 | | | |
| | | | | S-6 | | | |
| | | | | S-8 | | | |
| | | | | S-12 | | | |
| | | | | S-21 | | | |
| | | | | S-22 | | | |
| | | | | S-23 | | | |
| | | | | S-38 | | | |
| | | | | S-40 | | | |
| | | | | S-44 | | | |
| | | | | S-46 | | | |
| | | | | S-46 | | | |
| | | |
Page
|
| |||
| | | | | i | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 21 | | | |
| | | | | 24 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 33 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 39 | | | |
| | | | | 39 | | | |
System
| | | |
As of September 30, 2025
|
| |||||||||
|
(Dollars in thousands)
|
| |
Actual
|
| |
As adjusted for
this offering |
| ||||||
|
Cash and Cash Equivalents
|
| | | $ | 555,560 | | | | | $ | | | |
| Liabilities and Shareholders’ Equity: | | | | | | | | | | | | | |
|
Deposits
|
| | | | 8,471,680 | | | | | | 8,471,680 | | |
|
Securities sold under agreements to repurchase
|
| | | | 21,303 | | | | | | 21,303 | | |
|
Federal Home Loan Bank advances
|
| | | | — | | | | | | — | | |
|
Long-term debt, net
|
| | | | 54,743 | | | | | | | | |
|
% Notes offered hereby(1)
|
| | | | — | | | | | | | | |
|
Other liabilities
|
| | | | 230,031 | | | | | | 230,031 | | |
|
Total liabilities
|
| | | | 8,777,757 | | | | | | | | |
| Shareholders’ Equity: | | | | | | | | | | | | | |
|
Common stock, par value $0.01 per share: 400,000,000 shares authorized; 51,487,888 shares issued; and 37,815,589 shares outstanding at September 30, 2025
|
| | | | 515 | | | | | | 515 | | |
|
Additional paid-in capital
|
| | | | 1,169,982 | | | | | | 1,169,982 | | |
|
Retained earnings
|
| | | | 568,276 | | | | | | 568,276 | | |
|
Treasury stock of 13,340,349 shares at September 30, 2025, at cost
|
| | | | (312,873) | | | | | | (312,873) | | |
|
Accumulated other comprehensive loss, net of tax
|
| | | | (50,971) | | | | | | (50,971) | | |
|
Total shareholders’ equity
|
| | | | 1,374,929 | | | | | | 1,374,929 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 10,152,686 | | | | | $ | | | |
| Capital Ratios of the Company | | | | | | | | | | | | | |
|
Tier 1 leverage ratio
|
| | | | 11.5% | | | | | | 11.4% | | |
|
Common equity tier 1 risk based capital ratio
|
| | | | 14.7% | | | | | | 14.7% | | |
|
Tier 1 risk based capital ratio
|
| | | | 14.7% | | | | | | 14.7% | | |
|
Total risk based capital ratio
|
| | | | 16.6% | | | | | | 18.0% | | |
|
Underwriter
|
| |
Principal
Amount of Notes |
| |||
|
Piper Sandler & Co.
|
| | | $ | | | |
|
Total
|
| | | $ | | | |
| | | |
Per Note
|
| |
Total
|
| ||||||
|
Public offering price(1)
|
| | | | % | | | | | $ | | | |
|
Underwriting discounts and commissions paid by us(2)
|
| | | | % | | | | | $ | | | |
|
Proceeds to us, before expenses
|
| | | | % | | | | | $ | | | |
CORPORATION
| | | |
Page
|
| |||
| | | | | i | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 21 | | | |
| | | | | 24 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 33 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 39 | | | |
| | | | | 39 | | | |
7800 East Orchard Road, Suite 300
Greenwood Village, Colorado 80111
Attention: Investor Relations
Telephone: (720) 554-6680