Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Year Ended December 31, 2025

TEL-AVIV, Israel, March 31, 2026 (GLOBE NEWSWIRE) -- Ellomay Capital Ltd. (NYSE American; TASE: ELLO) ("Ellomay" or the "Company"), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today reported the publication in Israel of financial statements as of and for the year ended December 31, 2025 of Dorad Energy Ltd. ("Dorad"), in which Ellomay currently indirectly holds approximately 16.9% through its indirect 50% ownership of Ellomay Luzon Energy Infrastructures Ltd. ("Ellomay Luzon Energy").

On March 31, 2026, Amos Luzon Entrepreneurship and Energy Group Ltd. (the "Luzon Group"), an Israeli public company that currently holds the remaining 50% of Ellomay Luzon Energy, which, in turn, holds 33.75% of Dorad, published its annual report in Israel based on the requirements of the Israeli Securities Law, 1968. Based on applicable regulatory requirements, the annual report of the Luzon Group includes the financial statements of Dorad for the same period.

The financial statements of Dorad as of and for the year ended December 31, 2025 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its indirect share of these results (through its holdings in Ellomay Luzon Energy) in its financial results and financial statements for this period. In an effort to provide Ellomay's shareholders with access to Dorad's financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation of Dorad's financial results.

Dorad Financial Highlights

• Dorad's revenues for the year ended December 31, 2025 – approximately NIS 2,650.5 million.
• Dorad's operating profit for the year ended December 31, 2025 – approximately NIS 385.4 million.
  
  
  
  

Based on the information provided by Dorad, the demand for electricity by Dorad's customers is seasonal and is affected by, inter alia, the climate prevailing in that season. The months of the year are split into three seasons as follows: summer – June-September; winter – December-February; and intermediate (spring and autumn) – March-May and October-November. There is a higher demand for electricity during the winter and summer seasons, and the average electricity consumption is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad's revenues are affected by the change in load and time tariffs – TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons. Due to various reasons, including the effects of the war between Iran and Israel and of a refinancing of Dorad's debt, the results included herein may not be indicative of full year results in the future or comparable to full year results in the past.

The financial statements of Dorad include a note concerning the war situation in Israel, which commenced on October 7, 2023, noting that on June 13, 2025, the war significantly expanded to an additional front, when the State of Israel entered a direct confrontation with Iran (the "Operation"), as a result of which the State of Israel declared a special state of emergency on the home front and the closure of the airspace. This confrontation further intensified the implications of the war on the activities of many companies in the economy. As a result of the Operation, Dorad's revenues in June 2025 decreased by approximately 22% compared to June of the previous year. The operation ended on June 24, 2025, with a ceasefire agreement, and the economy returned to full activity. In addition, in October 2025, a ceasefire was reached between Israel and Hamas in the Gaza Strip. On February 28, 2026, a war broke between the US and Israel and Iran and at this stage it is too early to determine the impact, if any, on Dorad's results. Dorad continues to regularly monitor the developments and is examining the effects on its operations and the value of its assets.

A convenience translation to English of the financial results for Dorad as of December 31, 2025 and 2024 and for each of the three years ended December 31, 2025 is included at the end of this press release. Ellomay does not undertake to separately report Dorad's financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the Luzon Group, Ellomay Luzon Energy or Dorad with respect to the financial results included in this press release.

About Ellomay Capital Ltd.

Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol "ELLO". Since 2009, Ellomay focuses its business in the renewable energy and power sectors in Europe, USA and Israel.

To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy, Spain, the Netherlands and Texas, USA, including:

• Approximately 335.9 MW of operating solar power plants in Spain (including a 300 MW solar plant in owned by Talasol, which is 51% owned by the Company) and 51% of approximately 38 MW of operating solar power plants in Italy;
• 16.875% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel's largest private power plants with production capacity of approximately 850 MW;
• Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas Gelderland B.V., project companies operating anaerobic digestion plants in the Netherlands, with a green gas production capacity of approximately 3 million, 3.8 million and 9.5 million Nm3 per year, respectively;
• 83.333% of Ellomay Pumped Storage (2014) Ltd., which is involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;
• 51% of solar projects in Italy with an aggregate capacity of 160 MW that are under construction;
• Solar projects in Italy with an aggregate capacity of 210 MW that have reached "ready to build" status; and
• Solar projects in the Dallas Metropolitan area, Texas, USA with an aggregate capacity of approximately 38 MW that are connected to the grid, 11 MW that are currently in the test run phase prior to commercial operation and 14 MW that are under construction.
  
  
  
  

For more information about Ellomay, visit http://www.ellomay.com.

Information Relating to Forward-Looking Statements

This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company's management. All statements, other than statements of historical facts, included in this press release regarding the Company's plans and objectives, expectations and assumptions of management are forward-looking statements. The use of certain words, including the words "estimate," "project," "intend," "expect," "believe" and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company's forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company's forward-looking statements, including changes in electricity prices and demand, continued war and hostilities and political and economic conditions generally in Israel, regulatory changes, the decisions of the Israeli Electricity Authority, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad, competition, changes in the supply and prices of resources required for the operation of the Dorad's facilities and in the price of oil and electricity, changes in the Israeli CPI, changes in interest rates, seasonality, failure to obtain financing for the expansion of Dorad and other risks applicable to projects under development and construction, and other risks applicable to projects under development and construction, in addition to other risks and uncertainties associated with the Company's and Dorad's business that are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Contact:

Kalia Rubenbach (Weintraub)

CFO

Tel: +972 (3) 797-1111

Email: hilai@ellomay.com

Dorad Energy Ltd.
Statements of Financial Position
	December 31		December 31
	2025		2024
	NIS thousands		NIS thousands
Current assets
Cash and cash equivalents	695,247		846,565
Trade receivables and accrued income	305,139		185,625
Other receivables	51,703		32,400
Total current assets	1,052,089		1,064,590
Restricted deposits	495,192		531,569
Long-term Prepaid expenses	98,788		79,739
Fixed assets	2,578,120		2,697,592
Intangible assets	9,423		9,688
Right of use assets	51,599		54,199
Total non-current assets	3,233,122		3,372,787
Total assets	4,285,211		4,437,377
Current maturities of loans from banks	291,329		321,805
Current maturities of lease liabilities	5,298		4,887
Current tax liabilities	18,403		14,016
Trade payables	277,149		168,637
Other payables	103,604		14,971
Total current liabilities	695,783		524,316
Loans from banks	1,508,206		1,750,457
Other long-term liabilities	7,275		60,987
Long-term lease liabilities	44,441		46,809
Provision for restoration and decommissioning	38,886		38,102
Deferred tax liabilities	424,828		399,282
Liabilities for employee benefits, net	160		160
Total non-current liabilities	2,023,796		2,295,797
Equity
Share capital	11		11
Share premium	642,199		642,199
Capital reserve for activities with shareholders	3,748		3,748
Retained earnings	919,674		971,306
Total equity	1,565,632		1,617,264
Total liabilities and equity	4,285,211		4,437,377

Dorad Energy Ltd.
Statements of Profit or Loss for the Year Ended December 31
	2025		2024		2023
	NIS thousands		NIS thousands		NIS thousands
Revenues	2,650,533		2,863,770		2,722,396
Operating costs of the power plant
Energy costs	457,218		574,572		583,112
Purchases of electricity and infrastructure services	1,360,728		1,372,618		1,244,646
Depreciation and amortization	223,701		106,266		242,104
Other operating costs	187,916		190,027		186,024
Total operating costs of the power plant	2,229,563		2,243,483		2,255,886
Profit from operating the power plant	420,970		620,287		466,510
General and administrative expenses	35,628		23,929		27,668
Other income	36		58		39
Operating profit	385,378		596,416		438,881
Financing income	63,434		184,939		45,286
Financing expenses	256,638		193,825		209,773
Financing expenses, net	193,204		8,886		164,487
Profit before taxes on income	192,174		587,530		274,394
Taxes on income	43,806		135,203		63,079
Net profit for the year	148,368		452,327		211,315

Dorad Energy Ltd.
Statements of Changes in Shareholders' Equity
					Capital
					reserve for
					activities with
			Share		controlling		Retained
	Share capital		premium		shareholders		earnings		Total
	NIS thousands		NIS thousands		NIS thousands		NIS thousands		NIS thousands
For the year ended December 31, 2025
Balance as at January 1, 2025	11		642,199		3,748		971,306		1,617,264
Dividend distributed	-		-		-		(200,000	)	(200,000	)
Net profit for the year	-		-		-		148,368		148,368
Balance as at December 31, 2025	11		642,199		3,748		919,674		1,565,632
For the year ended December 31, 2024
Balance as at January 1, 2024	11		642,199		3,748		643,979		1,289,937
Dividend distributed	-		-		-		(125,000	)	(125,000	)
Net profit for the year	-		-		-		452,327		452,327
Balance as at December 31, 2024	11		642,199		3,748		971,306		1,617,264
For the year ended December 31, 2023
Balance as at January 1, 2023	11		642,199		3,748		572,664		1,218,622
Dividend distributed	-		-		-		(140,000	)	(140,000	)
Net profit for the year	-		-		-		211,315		211,315
Balance as at December 31, 2023	11		642,199		3,748		643,979		1,289,937

Dorad Energy Ltd.
Statements of Cash Flows for the Year Ended December 31
	2025		2024		2023
	NIS thousands		NIS thousands		NIS thousands
Cash flows from operating activities:
Net profit for the year	148,368		452,327		211,315
Adjustments to profit or loss items:
Depreciation, amortization, and diesel consumption	257,015		121,664		245,566
Taxes on income	43,806		135,203		63,079
Financing expenses, net	193,204		8,886		164,487
	494,025		265,753		473,132
Changes in asset and liability items:
Change in trade receivables and accrued income	(119,514	)	26,241		26,715
Change in other receivables	(19,304	)	(20,951	)	20,714
Change in trade payables	121,033		(10,361	)	(115,976	)
Change in other payables	22,464		(3,481	)	2,507
Change in other long-term liabilities	(27,664	)	(3,661	)	(4,586	)
	(22,985	)	(12,213	)	(70,626	)
Cash paid during the year for:
Taxes paid	(14,016	)	-		-
Net cash from operating activities	605,392		705,867		613,821
Cash flows from investing activities:
Proceeds (payment) from settlement of financial derivatives, net	(5,781	)	1,548		8,884
Changes in restricted deposits	27,350		17,500		40,887
Investment in fixed assets	(103,262	)	(44,132	)	(102,082	)
Proceeds from arbitration	-		337,905		-
Proceeds from insurance for damages to fixed assets	-		5,148		-
Investment in intangible assets	(4,668	)	(4,054	)	(3,162	)
Interest received	59,519		42,221		33,501
Net cash from (used in) investing activities	(26,842	)	356,136		(21,972	)
Cash flows from financing activities:
Repayment of lease liability	(4,998	)	(4,984	)	(4,817	)
Repayment of loans from banks	(320,012	)	(284,570	)	(253,382	)
Dividends paid	(200,000	)	(142,500	)	(122,500	)
Interest paid	(105,341	)	(129,957	)	(151,220	)
Proceeds from arbitration	-		127,195		-
Net cash used in financing activities	(630,351	)	(434,816	)	(531,919	)
Net increase (decrease) in cash and cash equivalents	(51,801	)	627,187		59,930
Effect of exchange rate fluctuations on cash and
cash equivalents	(99,517	)	132		7,835
Cash and cash equivalents at beginning of year	846,565		219,246		151,481
Cash and cash equivalents at end of year	695,247		846,565		219,246
(a) Significant non-cash activity
Liability for gas agreements	44,615		56,208		-