• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    HASI Announces First Quarter 2026 Results With 20% Y/Y Growth in Adjusted EPS and Record Adjusted ROE of 15.7%

    5/7/26 4:05:00 PM ET
    $HASI
    Finance/Investors Services
    Finance
    Get the next $HASI alert in real time by email

    HA Sustainable Infrastructure Capital, Inc. ("HASI," "we," "our" or the "Company") (NYSE:HASI), a leading investor in sustainable infrastructure assets, today reported results for the first quarter of 2026.

    Key Highlights

    • GAAP EPS of $(0.57), compared with $0.44 in Q1 2025, and Adjusted EPS of $0.77, compared to $0.64 in Q1 2025.
    • GAAP-based Net Investment Income (Loss) was $(6.9) million in Q1, and Adjusted Recurring Net Investment Income totaled $101 million in Q1, up 29% year-over-year.
    • GAAP-based ROE was (11.4)% in Q1 2026, and Adjusted ROE increased to 15.7% in Q1.
    • Managed Assets grew 13% year-over-year to $16.4 billion as of March 31, 2026.
    • Closed more than $600 million in transactions through the first quarter of 2026 with new asset yields on Portfolio investments >10.5%.
    • Issued $1 billion in unsecured notes with a weighted average coupon of ~6.68%, and redeemed our 8.00% senior unsecured notes due 2027.
    • Affirming guidance for Adjusted EPS in the range of $3.50 to $3.60 and Adjusted ROE of at least 17% in 2028, and a reduction in our payout ratio to below 50% in 2028 and below 40% in 2030.

    "Demonstrating the resilience of our business to recent geopolitical events, we have started 2026 with strong momentum, affirming guidance and reporting solid Q1 results and record Adjusted ROE of more than 15%," said HASI President and Chief Executive Officer Jeffrey A. Lipson. "Importantly, our ability to maintain double-digit new asset yields while lowering our cost of capital has also translated into ongoing, attractive margins."

    A summary of our financial results is detailed in the table below:

     

    For the Three Months Ended March 31,

     

     

    2026

     

     

     

    2025

     

    (in thousands, except for per share data)

    GAAP Net Income (Loss)

    $

    (71,965

    )

     

    $

    56,612

    GAAP Diluted earnings (loss) per share

     

    (0.57

    )

     

     

    0.44

     

     

     

     

    Adjusted earnings

     

    101,747

     

     

     

    78,067

    Adjusted earnings per share

     

    0.77

     

     

     

    0.64

     

     

     

     

    GAAP-based net investment income (loss)

     

    (6,855

    )

     

     

    8,799

    Adjusted recurring net investment income

     

    101,182

     

     

     

    78,235

    GAAP Net Income and Adjusted Earnings

    "In Q1, we continued to make significant strides at strengthening our balance sheet by redeeming our 8% notes due 2027, further laddering and extending the average maturity of our debt, while also materially improving the spreads on our new debt issuances," said HASI Chief Financial Officer, Chuck Melko. "Our recent initiatives to enhance our capital efficiency have contributed to our higher Adjusted ROE, as we issued no new shares through our ATM in Q1 to fund our business, setting the stage for further improvement in our ROE in the near future."

    GAAP Earnings and EPS

    GAAP net income (loss) to controlling stockholders was $(72) million in Q1 2026, compared to $57 million in Q1 2025. GAAP diluted earnings (loss) per share was $(0.57) in Q1 2026, compared to $0.44 in Q1 2025. GAAP net loss in the current period was driven by a loss from equity method investments of $79 million, which was caused by a timing difference between an investee's execution of an investment tax credit sale agreement and their distribution of cash for the credit sale to the tax equity investors. The execution of the sale agreement increased the tax equity investors' capital accounts, which increased their allocation of GAAP equity relative to ours under the HLBV method. The tax equity investors' capital accounts are expected to normalize in a subsequent period when the cash is distributed to the tax equity investors, which will increase our allocation of GAAP equity and thus our income from equity method investments. The timing of the tax capital account impacts does not affect our economics from the investment.

    Adjusted Earnings and EPS

    Adjusted earnings were $102 million in Q1 2026, driven by Adjusted Recurring Net Investment Income of $101 million, Gain on Sale of Assets of $23 million, and Origination Fee and Other Income of $9 million, while Compensation and Benefits and General & Administrative expenses (excluding Equity-Based Compensation) were approximately $28 million.

    Adjusted Earnings in Q1 2026 increased $24 million compared to Q1 2025, due to a $23 million increase in Adjusted Recurring Net Investment Income, driven by a larger Portfolio and higher Portfolio Yield, and a $4 million increase in Gain on Sale of Assets. These items were partially offset by a $6 million increase in Compensation and Benefits and General & Administrative expenses (excluding Equity-Based Compensation) primarily due to growth in the size of the Company.

    Adjusted EPS was $0.77 in Q1 2026, compared to $0.64 in Q1 2025, due to the increase in Adjusted Earnings described above.

    An explanation and reconciliation of GAAP Earnings and EPS to Adjusted Earnings and EPS can be found at the end of this release.

    Adjusted Recurring Net Investment Income

    HASI's Managed Assets consists of three major components: our Portfolio, our co-investment structures, and our securitized assets. HASI generates recurring income from each of these components: (1) income generated from our Portfolio, including both our debt investments ("Receivables" and "Real Estate and Debt Securities"), and our equity investments ("Equity Method Investments"), (2) management fee income from our securitization trusts and our partner's share of our co-investment structures, and (3) income from our retained interests in our securitized assets. Adjusted Recurring Net Investment Income measures the recurring income we generate from these three sources, net of interest expense.

    GAAP-based net investment income captures Interest and Rental Income revenue as well as Management Fees and Retained Interest Income, less Interest Expense. However, it does not include the income generated from our Equity Method Investments (as defined below) and thus fails to capture all of the economic returns earned by our Portfolio. GAAP-based net investment income (loss) was $(7) million in Q1 2026.

    Adjusted Recurring Net Investment Income captures not only our management fee income and income from our retained interests in our securitized assets, but also our income from our entire Portfolio, including both our equity and debt investments, net of interest expense. As a result, management views Adjusted Recurring Net Investment Income as a helpful indicator of the full underlying economics of our investments, enabling a useful comparison of financial results between periods. Adjusted Recurring Net Investment Income was $101 million in Q1 2026, an increase of 29% from $78 million in Q1 2025.

    A reconciliation of GAAP-based Net Investment Income to Adjusted Recurring Net Investment Income is shown below, and further explanation can be found at the end of this release.

     

    Three Months Ended March 31,

     

     

    2026

     

     

     

    2025

     

     

    (in thousands)

    Interest and rental income

    $

    82,689

     

     

    $

    66,477

     

    Management fees and retained interest income

     

    9,731

     

     

     

    6,999

     

    Interest expense

     

    (99,275

    )

     

     

    (64,677

    )

    GAAP-based net investment income (loss) (1)

     

    (6,855

    )

     

     

    8,799

     

    Adjusted income from equity method investments (2)

     

    91,103

     

     

     

    69,863

     

    Loss (gain) on debt modification or extinguishment (3)

     

    18,818

     

     

     

    321

     

    Amortization of real estate intangibles

     

    3

     

     

     

    2

     

    Elimination of proportionate share of ongoing asset management fees earned from co-investment structures (4)

     

    (1,887

    )

     

     

    (750

    )

    Adjusted recurring net investment income

    $

    101,182

     

     

    $

    78,235

     

     (1)

    GAAP-based net investment income (loss) as reported in previous periods was not defined to include Management fees and retained interest income. It has been included here in comparative periods to reflect the new definition.

     (2)

    This is a non-GAAP adjustment to reflect the return on capital of our equity method investments.

     (3)

    Included in Interest expense within our statements of operations.

     (4)

    GAAP net income includes an elimination of the intercompany portion of ongoing asset management fees received from co-investment structures in the Equity method income line item. Since GAAP Equity method income is not a component of this metric, we include the elimination of the management fee through this adjustment.

    Adjusted Recurring Net Investment Income represents the sum of (1) Interest and Rental Income Revenue, (2) Adjusted Income from Equity Method Investments, and (3) Management Fees and Retained Interest Income, net of (4) Interest Expense and (5) the elimination of our proportionate share of fees earned from co-investment structures. It also excludes other non-cash items such as Amortization of Real Estate Intangibles and, when applicable, Loss (Gain) on Debt Modification or Extinguishment:

    • Interest and Rental Income Revenue



      As of March 31, 2026, our Receivables, Net of Allowance, and Receivables Held-for-Sale totaled $3.3 billion, up 8% from $3.1 billion as of March 31, 2025, due to the funding of additional investments over the previous 12 months. Interest and Rental Income Revenue was $83 million in Q1 2026, compared to $66 million in Q1 2025, driven by higher yields on our investments and investment fundings.
    • Adjusted Income from Equity Method Investments



      As of March 31, 2026, our Equity Method Investments were $4.3 billion, an increase of 7% from $4.0 billion as of March 31, 2025. Equity Method Investments includes our proportionate share of our co-investment vehicle CCH1, which was $820 million as of March 31, 2026, compared to $506 million as of March 31, 2025. Approximately 28% of the assets in CCH1 were receivables or debt securities, and 72% were equity method investments as of March 31, 2026.



      Adjusted Income from Equity Method Investments1 was $91 million in Q1 2026, an increase of 30% compared to $70 million in Q1 2025, driven by both growth in Equity Method Investments and higher yields.
    • Management Fees and Retained Interest Income



      As of March 31, 2026, assets held by our partners in our co-investment vehicles were $1.1 billion, compared to $494 million as of March 31, 2025. In addition, our Retained Interests in Securitization Trusts, Net of Allowance, were $326 million, an increase of 23% from $265 million as of March 31, 2025.



      Management Fees and Retained Interest Income was $10 million in Q1 2026, compared to $7 million in Q1 2025, due to higher managed assets in our co-investment vehicle.
    • Interest Expense



      As of March 31, 2026, our total debt outstanding was $5.4 billion, as compared to $4.7 billion as of March 31, 2025, and our weighted-average interest cost, as measured by GAAP interest expense as adjusted for loss on debt modification or extinguishment divided by average debt outstanding, was 6.1% in Q1 2026, compared to 5.7% in Q1 2025. Our average interest cost increased due to the issuance of junior subordinated notes that bear a higher interest rate, but which reduce our need to issue equity to maintain our desired financial leverage ratio because of the partial equity treatment of these instruments by rating agencies.



      Interest expense was $99 million in Q1 2026, an increase of $35 million compared to $65 million in Q1 2025 due in part to $19 million of fees and expensed debt issuance costs associated with the redemption of our 8.000% senior unsecured notes due 2027.
       
    1Adjusted Income from Equity Method Investments is calculated using our underwritten project cash flows discounted back to the net present value, based on a target investment rate, with the cash flows to be received in the future reflecting both a return on the capital (based upon the underwritten investment rate) and a return of the capital we have committed to our equity method investments, as adjusted to reflect the performance of the project and the cash distributed.

    Managed Assets and New Investment Activity

    As of March 31, 2026, our Managed Assets totaled $16.4 billion, up 13% from March 31, 2025, and consisted of (1) our Portfolio, (2) our partners' portion of our co-investment vehicle CCH1, and (3) assets we have securitized. As of March 31, 2026, our Portfolio was approximately $7.6 billion. Portfolio Yield was 9.2% as of March 31, 2026, compared to 8.3% as of March 31, 2025, due primarily to the funding of higher-yielding portfolio assets.

    We closed new transactions totaling approximately $637 million in Q1 2026, including $462 million in transactions to be held on our balance sheet or at our co-investment structures. As of March 31, 2026, our pipeline was more than $6.5 billion.

    Weighted average yields on new Portfolio investments were underwritten at more than 10.5% during Q1 2026, consistent with the weighted average yields on Portfolio investments over the prior five quarters.

     

     

    As of

     

     

    March 31, 2026

     

    March 31, 2025

     

    (in millions)

    Managed Assets

     

    $

    16,396

     

     

    $

    14,496

     

    GAAP-Based Portfolio

     

     

    7,618

     

     

     

    7,056

     

     

     

     

     

     

    Portfolio Yield

     

     

    9.2

    %

     

     

    8.3

    %

    An explanation and reconciliation of GAAP-based Portfolio to Managed Assets can be found at the end of this release.

    Our Portfolio remains well-diversified across established clean energy end markets with approximately $3.8 billion of Behind-the-Meter assets, approximately $2.6 billion of Grid-Connected assets, with the remainder comprising assets in Fuels, Transportation, and Nature.

    We continued to experience strong credit performance and negligible losses across our Portfolio of investments. The following is an analysis of the performance ratings of our Portfolio as of March 31, 2026.

     

    Portfolio Performance

     

     

     

    Commercial

     

    Government

     

    Commercial

     

    Commercial

     

     

     

    1 (1)

     

    1 (1)

     

    2 (2)

     

    3 (3)

     

    Total

     

    (dollars in millions)

    Total receivables

    $

    3,140

     

     

    $

    30

     

     

    $

    149

     

     

    $

    —

     

     

    $

    3,319

     

    Less: Allowance for loss on receivables

     

    (54

    )

     

     

    —

     

     

     

    (13

    )

     

     

    —

     

     

     

    (67

    )

    Net receivables

     

    3,086

     

     

     

    30

     

     

     

    136

     

     

     

    —

     

     

     

    3,252

     

    Receivables held-for-sale

     

    33

     

     

     

    3

     

     

     

    —

     

     

     

    —

     

     

     

    36

     

    Debt securities and real estate

     

    74

     

     

     

    2

     

     

     

    —

     

     

     

    —

     

     

     

    76

     

    Equity method investments (4)

     

    4,228

     

     

     

    —

     

     

     

    26

     

     

     

    —

     

     

     

    4,254

     

    Total

    $

    7,421

     

     

    $

    35

     

     

    $

    162

     

     

    $

    —

     

     

    $

    7,618

     

    Percent of Portfolio

     

    98

    %

     

     

    —

    %

     

     

    2

    %

     

     

    —

    %

     

     

    100

    %

     (1)

    This category includes our assets where based on our credit criteria and performance to date, we believe that our risk of not receiving our invested capital remains low.

    (2)

    This category includes our assets where based on our credit criteria and performance to date, we believe there is a moderate level of risk of not receiving some or all of our invested capital. In the first quarter of 2026, we moved into this category from Category 1 two receivables to the same borrower where the underlying assets are experiencing project-specific technical challenges which are currently in the process of being remediated.

     (3)

    This category includes our assets where based on our credit criteria and performance to date, we believe there is substantial doubt regarding our ability to recover some or all of our invested capital. Receivables or debt securities in this category are placed on non-accrual status.

     (4)

    Some of the individual projects included in portfolios that make up our equity method investments have government off-takers. As they are part of large portfolios, they are not classified separately. 

    Liquidity and Leverage

    As of March 31, 2026, cash and cash equivalents totaled $124 million, and our total liquidity was $2.3 billion, including approximately $2.2 billion of unused capacity under our revolving credit facility, delayed-draw term loan facility, and commercial paper program.

    Total debt outstanding was $5.4 billion at March 31, 2026, and our debt-to-equity ratio was 1.6x, within our target range of 1.5x to 2.0x and below our internal limit of 2.5x. Our leverage ratio includes adjustments to account for our outstanding junior subordinated notes as being 50% equity, reflecting the partial equity credit given by rating agencies to these instruments. 100% of our debt outstanding at March 31, 2026, was either fixed-rate or hedged base rate debt.

    Sustainability and Impact Highlights

    An estimated 259,000 metric tons of carbon emissions will be avoided annually by the transactions closed this quarter, equating to a CarbonCount® score of 0.29 metric tons per $1,000 invested. In total, including assets not retained in our Portfolio, our Managed Assets are avoiding approximately 10.2 million metric tons of carbon emissions annually, based on our proprietary CarbonCount score.

    Guidance

    We expect Adjusted Earnings per Share in the range of $3.50 to $3.60 in 2028. In addition, we expect Adjusted Return on Equity of more than 17% in 2028. We also expect distributions of annual dividends per share of common stock to decline to less than 50% of annual Adjusted Earnings per Share by 2028 and less than 40% by 2030. This guidance reflects our judgments and estimates of (i) yield on our existing Portfolio; (ii) yield on incremental Portfolio investments, inclusive of our existing pipeline; (iii) the volume and profitability of transactions; (iv) amount, timing, and costs of debt and equity capital to fund new investments; (v) changes in costs and expenses reflective of our forecasted operations; and (vi) the general interest rate and market environment. In addition, distributions are subject to approval by our Board of Directors on a quarterly basis. We have not provided GAAP guidance as discussed in the Forward-Looking Statements section of this press release.

    Dividend

    The Company is also announcing today that our Board of Directors approved a quarterly cash dividend of $0.425 per share of common stock. This dividend will be paid on July 10, 2026, to stockholders of record as of July 2, 2026.

    Conference Call and Webcast Information

    HASI will host an investor conference call today, Thursday, May 7, 2026, at 5:00 p.m. Eastern Time. The conference call can be accessed live over the phone by dialing 1-877-407-0890 (Toll-Free) or +1-201-389-0918 (toll). Participants should inform the operator that they want to join the "HASI First Quarter 2026 Results" call. The conference call will also be accessible as an audio webcast with slides on our website. A replay after the event will be accessible as on-demand webcast on our website.

    About HASI

    HASI is an investor in sustainable infrastructure assets advancing the energy transition. With more than $16 billion in managed assets, our investments are diversified across multiple asset classes, including utility-scale solar, storage, and onshore wind; distributed solar and storage; RNG; and energy efficiency. We combine deep expertise in energy markets and financial structuring with long-standing programmatic client partnerships to deliver superior risk-adjusted returns and measurable environmental benefits. HA Sustainable Infrastructure Capital, Inc. is listed on the New York Stock Exchange (Ticker: HASI). For more information, please visit hasi.com.

    Forward-Looking Statements

    Some of the information contained in this press release is forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are subject to risks and uncertainties. For these statements, we claim the protections of the safe harbor for forward-looking statements contained in such Sections. These forward-looking statements include information about possible or assumed future results of our business, financial condition, liquidity, results of operations, plans and objectives. When we use the words "believe," "expect," "anticipate," "estimate," "plan," "continue," "intend," "should," "may" or similar expressions, we intend to identify forward-looking statements. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. All statements that address operating performance, events or developments that we expect or anticipate will occur in the future are forward-looking statements.

    Forward-looking statements are subject to significant risks and uncertainties. Investors are cautioned against placing undue reliance on such statements. Actual results may differ materially from those set forth in the forward-looking statements. Factors that could cause actual results to differ materially from those described in the forward-looking statements include those discussed under the caption "Risk Factors" included in our most recent Annual Report on Form 10-K as well as in other periodic reports that we file with the U.S. Securities and Exchange Commission.

    Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances, including, but not limited to, unanticipated events, after the date on which such statement is made, unless otherwise required by law. New factors emerge from time to time and it is not possible for management to predict all such factors, nor can it assess the impact of each such factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained or implied in any forward-looking statement.

    The Company has not provided GAAP guidance as forecasting a comparable GAAP financial measure, such as net income, would require that the Company apply the hypothetical liquidation at book value ("HLBV") method to these investments. In order to forecast under the HLBV method, the Company would be required to make various assumptions related to expected changes in the net asset value of the various entities and how such changes would be allocated under HLBV. GAAP HLBV earnings over a period of time are very sensitive to these assumptions especially in regard to when a partnership transaction flips and thus the liquidation scenarios change materially. The Company believes that these assumptions would require unreasonable efforts to complete and if completed, the wide variation in projected GAAP earnings based upon a range of scenarios would not be meaningful to investors. Accordingly, the Company has not included a GAAP reconciliation table related to any Adjusted Earnings guidance.

    Estimated carbon savings are calculated using the estimated kilowatt hours, gallons of fuel oil, million British thermal units of natural gas and gallons of water saved as appropriate, for each project. The energy savings are converted into an estimate of metric tons of CO2 equivalent emissions based upon the project's location and the corresponding emissions factor data from the U.S. Government and International Energy Agency. Portfolios of projects are represented on an aggregate basis.

    HA SUSTAINABLE INFRASTRUCTURE CAPITAL, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

     

     

    For the Three Months

    Ended March 31,

     

     

    2026

     

     

     

    2025

     

    Revenue

     

     

     

    Interest and rental income ($12 million and $19 million from equity method investees, respectively)

    $

    82,689

     

     

    $

    66,477

     

    Gain on sale of assets

     

    22,752

     

     

     

    18,668

     

    Management fees and retained interest income

     

    9,731

     

     

     

    6,999

     

    Origination fee and other income

     

    9,054

     

     

     

    4,797

     

    Total revenue

     

    124,226

     

     

     

    96,941

     

    Expenses

     

     

     

    Interest expense

     

    99,275

     

     

     

    64,677

     

    Provision (benefit) for loss on receivables and retained interests in securitization trusts

     

    4,541

     

     

     

    3,812

     

    Compensation and benefits

     

    35,505

     

     

     

    24,980

     

    General and administrative

     

    10,166

     

     

     

    9,378

     

    Total expenses

     

    149,487

     

     

     

    102,847

     

    Income (loss) before equity method investments

     

    (25,261

    )

     

     

    (5,906

    )

    Income (loss) from equity method investments

     

    (79,258

    )

     

     

    87,989

     

    Income (loss) before income taxes

     

    (104,519

    )

     

     

    82,083

     

    Income tax (expense) benefit

     

    30,777

     

     

     

    (23,898

    )

    Net income (loss)

    $

    (73,742

    )

     

    $

    58,185

     

    Net income (loss) attributable to non-controlling interest holders

     

    (1,777

    )

     

     

    1,573

     

    Net income (loss) attributable to controlling stockholders

    $

    (71,965

    )

     

    $

    56,612

     

    Basic earnings (loss) per common share

    $

    (0.57

    )

     

    $

    0.47

     

    Diluted earnings (loss) per common share

    $

    (0.57

    )

     

    $

    0.44

     

    Weighted average common shares outstanding—basic

     

    127,577,861

     

     

     

    119,381,781

     

    Weighted average common shares outstanding—diluted

     

    127,577,861

     

     

     

    137,956,858

     

    HA SUSTAINABLE INFRASTRUCTURE CAPITAL, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

     

     

    March 31,

    2026

     

    December 31,

    2025

    Assets

     

     

     

    Cash and cash equivalents

    $

    124,498

     

     

    $

    110,218

     

    Equity method investments

     

    4,253,780

     

     

     

    4,115,909

     

    Receivables, net of allowance of $67 million and $62 million, respectively ($550 million and $629 million from equity method investees, respectively)

     

    3,251,630

     

     

     

    3,280,046

     

    Receivables held-for-sale

     

    35,806

     

     

     

    113,938

     

    Real estate and available-for-sale debt securities

     

    75,852

     

     

     

    76,291

     

    Retained interests in securitization trusts, net of allowance of $3 million and $3 million, respectively

     

    326,093

     

     

     

    299,739

     

    Other assets

     

    134,703

     

     

     

    191,824

     

    Total Assets

    $

    8,202,362

     

     

    $

    8,187,965

     

    Liabilities and Stockholders' Equity

     

     

     

    Liabilities:

     

     

     

    Accounts payable, accrued expenses and other

    $

    282,022

     

     

    $

    380,702

     

    Credit facilities

     

    1,338

     

     

     

    46,184

     

    Commercial paper notes

     

    113

     

     

     

    225,212

     

    Term loans payable

     

    382,398

     

     

     

    386,391

     

    Non-recourse debt (secured by assets of $303 million and $311 million, respectively)

     

    118,254

     

     

     

    124,561

     

    Senior notes

     

    3,379,931

     

     

     

    3,466,048

     

    Junior subordinated notes

     

    1,103,383

     

     

     

    497,560

     

    Convertible notes

     

    400,109

     

     

     

    403,438

     

    Total Liabilities

     

    5,667,548

     

     

     

    5,530,096

     

    Stockholders' Equity:

     

     

     

    Preferred stock, par value $0.01 per share, 50,000,000 shares authorized, no shares issued and outstanding

     

    —

     

     

     

    —

     

    Common stock, par value $0.01 per share, 450,000,000 shares authorized, 127,801,066 and 127,644,496 shares issued and outstanding, respectively

     

    1,278

     

     

     

    1,276

     

    Additional paid-in capital

     

    2,852,786

     

     

     

    2,849,597

     

    Accumulated deficit

     

    (449,905

    )

     

     

    (323,071

    )

    Accumulated other comprehensive income (loss)

     

    38,727

     

     

     

    47,076

     

    Non-controlling interest

     

    91,928

     

     

     

    82,991

     

    Total Stockholders' Equity

     

    2,534,814

     

     

     

    2,657,869

     

    Total Liabilities and Stockholders' Equity

    $

    8,202,362

     

     

    $

    8,187,965

     

     

     

     

     

    HA SUSTAINABLE INFRASTRUCTURE CAPITAL, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (DOLLARS IN THOUSANDS)

    (UNAUDITED)

     

     

    Three Months Ended

    March 31,

     

     

    2026

     

     

     

    2025

     

    Cash flows from operating activities

     

     

     

    Net income (loss)

    $

    (73,742

    )

     

    $

    58,185

     

    Adjustments to reconcile net income (loss) to net cash provided by operating activities:

     

     

     

    Provision for loss on receivables and retained interests in securitization trusts

     

    4,541

     

     

     

    3,812

     

    Depreciation and amortization

     

    179

     

     

     

    167

     

    Amortization of financing costs

     

    3,781

     

     

     

    4,147

     

    Equity-based expenses

     

    17,814

     

     

     

    9,825

     

    Equity method investments

     

    138,472

     

     

     

    (69,491

    )

    Non-cash gain on securitization

     

    (16,990

    )

     

     

    (5,347

    )

    Loss on debt extinguishment

     

    18,818

     

     

     

    —

     

    Changes in receivables held-for-sale

     

    27,350

     

     

     

    (23,719

    )

    Changes in accounts payable, accrued expenses, and other

     

    (72,895

    )

     

     

    8,534

     

    Change in accrued interest on receivables and debt securities

     

    (22,762

    )

     

     

    (20,810

    )

    Cash received (paid) upon hedge settlement

     

    1,901

     

     

     

    —

     

    Other

     

    (10,853

    )

     

     

    (2,424

    )

    Net cash provided by (used in) operating activities

     

    15,614

     

     

     

    (37,121

    )

    Cash flows from investing activities

     

     

     

    Equity method investments

     

    (291,732

    )

     

     

    (247,714

    )

    Equity method investment distributions received

     

    6,205

     

     

     

    7,642

     

    Purchases of and investments in receivables ($19 million and $46 million related to equity method investees, respectively)

     

    (198,915

    )

     

     

    (137,596

    )

    Principal collections from receivables ($95 million and $10 million from equity method investees, respectively)

     

    244,291

     

     

     

    40,455

     

    Proceeds from sales of receivables

     

    —

     

     

     

    8,344

     

    Purchases of debt securities and retained interests in securitization trusts

     

    (7,457

    )

     

     

    —

     

    Collateral provided to hedge counterparties

     

    —

     

     

     

    (1,060

    )

    Collateral received from hedge counterparties

     

    —

     

     

     

    3,050

     

    Other

     

    63,472

     

     

     

    3,214

     

    Net cash provided by (used in) investing activities

     

    (184,136

    )

     

     

    (323,665

    )

    Cash flows from financing activities

     

     

     

    Proceeds from credit facilities

     

    60,000

     

     

     

    25,000

     

    Principal payments on credit facilities

     

    (105,000

    )

     

     

    (25,000

    )

    Principal payments on term loan

     

    (4,629

    )

     

     

    (5,437

    )

    Proceeds from (repayments of) commercial paper notes

     

    (225,500

    )

     

     

    331,000

     

    Principal payments on non-recourse debt

     

    (4,426

    )

     

     

    (4,348

    )

    Proceeds from issuance of senior notes

     

    399,240

     

     

     

    —

     

    Redemption of senior notes

     

    (450,000

    )

     

     

    —

     

    Proceeds from issuances of junior subordinated notes

     

    600,000

     

     

     

    —

     

    Net proceeds of common stock issuances

     

    —

     

     

     

    46,614

     

    Payments of dividends and distributions

     

    (56,817

    )

     

     

    (50,397

    )

    Redemption premium and fees paid

     

    (17,942

    )

     

     

    —

     

    Payment of financing costs

     

    (12,105

    )

     

     

    (634

    )

    Collateral provided to hedge counterparties

     

    (11,260

    )

     

     

    (45,270

    )

    Collateral received from hedge counterparties

     

    5,000

     

     

     

    27,000

     

    Other

     

    (2,208

    )

     

     

    (4,253

    )

    Net cash provided by (used in) financing activities

     

    174,353

     

     

     

    294,275

     

    Increase (decrease) in cash, cash equivalents, and restricted cash

     

    5,831

     

     

     

    (66,511

    )

    Cash, cash equivalents, and restricted cash at beginning of period

     

    145,223

     

     

     

    150,156

     

    Cash, cash equivalents, and restricted cash at end of period

    $

    151,054

     

     

    $

    83,645

     

    Interest paid

    $

    102,924

     

     

    $

    61,963

     

    Supplemental disclosure of non-cash activity

     

     

     

    Interests retained from securitization transactions

    $

    17,288

     

     

    $

    7,313

     

    Removal of deferred financing obligation upon securitization

     

    50,882

     

     

     

    —

     

    EXPLANATORY NOTES

    Non-GAAP Financial Measures

    Adjusted Earnings

    We calculate Adjusted Earnings as GAAP net income (loss) excluding equity-based expenses, provisions for loss on receivables, amortization of intangibles, losses (gains) from modification or extinguishment of debt facilities, non-cash tax charges and the earnings attributable to our non-controlling interest of our Operating Partnership. We also make an adjustment to eliminate our portion of fees we earn from related-party co-investment structures, and for our equity method investments in the renewable energy projects as described below. We will use judgment in determining when we will reflect the losses on receivables in our Adjusted Earnings, and will consider certain circumstances such as the time period in default, sufficiency of collateral as well as the outcomes of any related litigation. In the future, Adjusted Earnings may also exclude one-time events pursuant to changes in GAAP and certain other adjustments as approved by a majority of our independent directors.

    We believe a non-GAAP measure, such as Adjusted Earnings, that adjusts for the items discussed above is and has been a meaningful indicator of our economic performance in any one period and is useful to our investors as well as management in evaluating our performance, including as it relates to expected dividend payments over time. Additionally, we believe that our investors also use Adjusted Earnings, or a comparable supplemental performance measure, to evaluate and compare our performance to that of our peers, and as such, we believe that the disclosure of Adjusted Earnings is useful to our investors.

    Certain of our equity method investments in renewable energy and energy efficiency projects are structured using typical partnership "flip" structures where the investors with cash distribution preferences receive a pre-negotiated return consisting of priority distributions from the project cash flows, in many cases, along with tax attributes. Tax equity investors typically realize a large portion of their return through an allocation of the majority of tax attributes, such as tax depreciation and tax credits, as such credits are realized by the project. Once this preferred return is achieved, the partnership "flips" and the common equity investor, often the operator or sponsor of the project, receives more of the cash flows through its equity interests while the previously preferred investors retain an ongoing residual interest. We have made investments in both the preferred and common equity of these structures. Given our equity method investments are in project companies, they typically have a finite expected life. We typically negotiate the purchase prices of our equity investments based on our underwritten project cash flows discounted back to a net present value, based on a target investment rate, with the cash flows to be received in the future reflecting both a return on the capital (at the investment rate) and a return of the capital we have committed to the project. We use a similar approach in the underwriting of our receivables.

    Under GAAP, we account for these equity method investments utilizing the HLBV method. Under this method, we recognize income or loss based on the change in the amount each partner would receive if the assets were liquidated at book value, after adjusting for any distributions or contributions made during such quarter. The amount received in a liquidation is typically based on the negotiated profit and loss allocation, which may differ from the allocation of distributable cash in any given period. The amount allocated to a tax equity investor during the hypothetical liquidation is typically reduced over time as tax attributes are allocated to them and they achieve portions of their preferred return. Accordingly, tax equity investors are allocated losses as they receive tax benefits, while the sponsors of the project and other investors subordinate to tax equity are allocated gains of a similar amount. Tax equity investors can generally elect either investment tax credits or production tax credits, which are each recognized over different time periods. This results in different HLBV income profiles despite the fact that cash allocations are typically not directly impacted by such a tax credit election. In addition, the agreed upon allocations of the project's cash flows may differ materially from the profit and loss allocation used for the HLBV calculations in a given period.

    The application of the HLBV method described above results in GAAP income or loss in any one period that is often significantly different from the economic returns achieved from the investment in any one period as a result of the impact of tax allocations, the high levels of depreciation and other non-cash expenses that are common to renewable energy projects and the differences between the agreed upon profit and loss and the cash flow allocations. Thus, in calculating Adjusted Earnings, we adjust GAAP net income (loss) for certain of our investments where there are characteristics as described above to take into account our calculation of the return on capital (based upon the underwritten investment rate), as adjusted to reflect the performance of the project and the cash distributed. In calculating the underwritten investment rate, we make certain assumptions, including the timing and amounts of cash flows generated by our investments, which may differ from actual results, and may update this yield to reflect our most current estimates of project performance. We believe this equity method investment adjustment to our GAAP net income (loss) in calculating our Adjusted Earnings measure is an important supplement to the income (loss) from equity method investments as determined under GAAP that helps investors understand the economic performance of these investments where HLBV income can differ substantially from the economic returns in any one period.

    We have acquired equity investments in portfolios of renewable energy projects which have the majority of the distributions payable to more senior investors in the first few years of the project. The following table provides our results related to our equity method investments for the three months ended March 31, 2026 and 2025.

     

    Three Months Ended

    March 31,

     

     

    2026

     

     

     

    2025

     

     

    (in millions)

    Income (loss) under GAAP

    $

    (79

    )

     

    $

    88

     

     

     

     

    Collections of Adjusted earnings

    $

    35

     

     

    $

    20

     

    Return of capital

     

    30

     

     

     

    6

     

    Cash collected

    $

    65

     

     

    $

    26

     

    Adjusted Earnings does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP), or an indication of our cash flow from operating activities (determined in accordance with GAAP), or a measure of our liquidity, or an indication of funds available to fund our cash needs, including our ability to make cash distributions. In addition, our methodology for calculating Adjusted Earnings may differ from the methodologies employed by other companies to calculate the same or similar supplemental performance measures, and accordingly, our reported Adjusted Earnings may not be comparable to similar metrics reported by other companies.

    Adjusted ROE

    Adjusted ROE is not a financial measure calculated in accordance with GAAP. It is calculated as Adjusted Earnings as described in this Appendix divided by our GAAP stockholders' equity over the relevant period, presented on an annualized basis. GAAP stockholders' equity at each date is located in the respective quarter's Form 10-Q or that year's Form 10-K.

    Reconciliation of our GAAP Net Income to Adjusted Earnings

    We have calculated our Adjusted Earnings and provided a reconciliation of our GAAP net income to Adjusted Earnings for the three months ended March 31, 2026 and 2025 in the tables below.

     

    Three months ended March 31,

     

    2026

     

    2025

     

     

    $

     

    per share

     

    $

     

    per share

     

     

    (dollars in thousands, except per share amounts)

    Net income (loss) attributable to controlling stockholders (1)

    $

      (71,965

    )

     

    $

    (0.57

    )

     

    $

    56,612

     

     

    $

      0.44

     

    Adjustments:

           

    Reverse GAAP (income) loss from equity method investments

     

    79,258

     

       

     

    (87,989

    )

       

    Adjusted income from equity method investments (2)

     

    91,103

     

       

     

    69,863

     

       

    Elimination of proportionate share of up-front origination fees earned from co-investment structures (3)

     

    (1,956

    )

       

     

    (1,953

    )

       

    Elimination of proportionate share of ongoing asset management fees earned from co-investment structures (4)

     

    (1,887

    )

       

     

    (750

    )

       

    Equity-based expenses

     

    17,814

     

       

     

    12,678

     

       

    Provision for loss on receivables

     

    4,541

     

       

     

    3,812

     

       

    (Gain) loss on debt modification or extinguishment (5)

     

    18,818

     

       

     

    321

     

       

    Amortization of intangibles

     

    3

     

       

     

    2

     

       

    Non-cash provision (benefit) for income taxes (6)

     

    (32,205

    )

       

     

    23,898

     

       

    Current year earnings attributable to non-controlling interest

     

    (1,777

    )

       

     

    1,573

     

       

    Adjusted Earnings

    $

    101,747

     

     

    $

       0.77

     

     

    $

    78,067

     

     

    $

      0.64

     

    Shares for Adjusted Earnings per share (7)

     

    131,510,437

     

     

    122,613,563

     

     (1)

    The per share data reflects the GAAP diluted earnings per share which is the most comparable GAAP measure to our Adjusted Earnings per share.

     (2)

    This is a non-GAAP adjustment to reflect the return on capital of our equity method investments as described above.

     (3)

    This adjustment is to eliminate the intercompany portion of up-front origination fees received from co-investment structures that for GAAP net income is included in the Equity method income line item. Since we remove GAAP Equity method income for purposes of our Adjusted Earnings metric, we add back the elimination through this adjustment.

     (4)

    This adjustment is to eliminate the intercompany portion of ongoing asset management received from co-investment structures that for GAAP net income is included in the Equity method income line item. Since we remove GAAP Equity method income for purposes of our Adjusted Earnings metric, we add back the elimination through this adjustment.

     (5)

    Included in Interest expense within our statements of operations.

     (6)

    Includes impact of cash paid for state income taxes during the three months ended March 31, 2026.

     (7)

    Shares used to calculate Adjusted Earnings per share represents the weighted average number of shares outstanding including our issued unrestricted common shares, restricted stock awards, restricted stock units, long-term incentive plan units, and the non-controlling interest in our Operating Partnership. We include any potential common stock issuances related to share based compensation units in the amount we believe is reasonably certain to vest. As it relates to Convertible Notes, we assess whether the instrument is more akin to debt or equity based on the value of the underlying shares compared to the conversion price during each period. If the instrument is determined to be more debt-like then we will include any related interest expense and exclude the underlying shares issuable upon conversion of the instrument. If the instrument is determined to be more equity-like and is more dilutive when treated as equity then we will exclude any related interest expense and include the weighted average shares underlying the instrument. We will consider the impact of any capped calls we hold in assessing whether an instrument is equity-like or debt-like.

    Adjusted Recurring Net Investment Income

    We have a Portfolio of investments that we finance using a combination of debt and equity, and we also generate recurring income from our retained interests in securitization trusts and from ongoing management fees from our securitization trusts and our co-investment vehicle. We calculate Adjusted Recurring Net Investment Income as shown in the table below by adjusting GAAP-based net investment income for those earnings adjustments that are applicable to Adjusted Recurring Net Investment Income. We believe that this measure is useful to investors as it shows the recurring income generated by our Portfolio after the associated interest cost of debt financing and from our asset management activities. Our management also uses Adjusted Recurring Net Investment Income in this way. Our non-GAAP Adjusted Recurring Net Investment Income measure may not be comparable to similarly titled measures used by other companies. This measure also differs from our previously reported "Adjusted Net Investment Income", as Adjusted Net Investment Income did not include Management fees and retained interest income. For further information on the adjustments between GAAP-based net investment income and Adjusted Recurring Net Investment Income, including information about our equity method investments, see the discussion above related to Adjusted Earnings.

     

    Three Months Ended March 31,

     

     

    2026

     

     

     

    2025

     

     

    (in thousands)

    Interest and rental income

    $

    82,689

     

     

    $

    66,477

     

    Management fees and retained interest income

     

    9,731

     

     

     

    6,999

     

    Interest expense

     

    (99,275

    )

     

     

    (64,677

    )

    GAAP-based net investment income (loss) (1)

     

    (6,855

    )

     

     

    8,799

     

    Adjusted income from equity method investments (2)

     

    91,103

     

     

     

    69,863

     

    Loss (gain) on debt modification or extinguishment (3)

     

    18,818

     

     

     

    321

     

    Amortization of real estate intangibles

     

    3

     

     

     

    2

     

    Elimination of proportionate share of ongoing asset management fees earned from co-investment structures (4)

     

    (1,887

    )

     

     

    (750

    )

    Adjusted recurring net investment income

    $

    101,182

     

     

    $

    78,235

     

    (1)

    GAAP-based net investment income (loss) as reported in previous periods was not defined to include Management fees and retained interest income. It has been included here in comparative periods to reflect the new definition.

     (2)

    This is a non-GAAP adjustment to reflect the return on capital of our equity method investments as described above.  

     (3)

    Included in Interest expense within our statements of operations.

     (4)

    GAAP net income includes an elimination of the intercompany portion of ongoing asset management fees received from co-investment structures in the Equity method income line item. Since GAAP Equity method income is not a component of this metric, we include the elimination of the management fee through this adjustment.

    Managed Assets

    We consolidate assets on our balance sheet, securitize assets off-balance sheet, and manage assets in which we coinvest with other parties via equity method investments. Therefore, certain of our receivables and other assets are not reflected on our balance sheet where we may have a residual interest in the performance of the investment, such as a retained interest in cash flows. Thus, we present our investments on a non-GAAP "Managed Assets" basis. We believe that our Managed Asset information is useful to investors because it portrays the amount of both on- and off-balance sheet assets that we manage, which enables investors to understand and evaluate the credit performance associated with our portfolio of receivables, equity investments and residual assets in off-balance sheet assets. Our management also uses Managed Assets in this way. Our non-GAAP Managed Assets measure may not be comparable to similarly titled measures used by other companies.

    The following is a reconciliation of our GAAP-based Portfolio to our Managed Assets as of March 31, 2026 and December 31, 2025:

     

    As of

     

    March 31, 2026

     

    December 31, 2025

     

    (dollars in millions)

    Equity method investments

    $

    4,254

     

    $

    4,116

    Receivables, net of allowance

     

    3,252

     

     

     

    3,280

     

    Receivables held-for-sale

     

    36

     

     

     

    114

     

    Real estate and debt securities

     

    76

     

     

     

    76

     

    GAAP-Based Portfolio

     

    7,618

     

     

     

    7,586

     

    Assets held in securitization trusts

     

    7,326

     

     

     

    7,220

     

    Fee-generating assets held in co-investment structures (1)

     

    1,136

     

     

     

    951

     

    Non-fee generating assets held in co-investment structures (2)

     

    316

     

     

     

    314

     

    Managed Assets

    $

    16,396

     

     

    $

    16,071

     

    (1)

    Represents assets in our co-investment structures which are attributable to our co-investors and on which we earn an asset management fee. Total assets in co-investment structures are $2.3 billion and $1.9 billion as of March 31, 2026 and December 31, 2025, respectively. There are $1.5 billion of closed transactions which have not yet funded as of March 31, 2026.

    (2)

    Represents assets in our co-investment structures which are not attributable to our co-investors, and therefore are not fee-generating. Such assets are attributable to us but were financed with debt issued by the co-investment structure and therefore are not reflected in the carrying value of the equity method investment we hold in the structure.

    Adjusted Cash from Operations Plus Other Portfolio Collections

    We operate our business in a manner that considers total cash collected from our Portfolio, reduced by necessary operating and debt service payments to assess the amount of cash we have available to fund dividends and investments. We believe that the aggregate of these items, which combine as a non-GAAP financial measure titled Adjusted Cash from Operations plus Other Portfolio Collections, is a useful measure of the liquidity we have available from our assets to fund both new investments and our regular quarterly dividends. This non-GAAP financial measure may not be comparable to similarly titled or other similar measures used by other companies. Although there is also not a directly comparable GAAP measure that demonstrates how we consider cash available for dividend payment, below is a reconciliation of this measure to Net cash provided by operating activities.

    Adjusted Cash from Operations plus Other Portfolio Collections also differs from Net cash provided by (used in) investing activities in that it excludes many of the uses of cash used in our investing activities such as in Equity method investments, Purchases of and investments in receivables, Purchases of debt securities, and Collateral provided to and received from hedge counterparties. In addition, Adjusted Cash from Operations plus Other Portfolio Collections is not comparable to Net cash provided by (used in) financing activities in that it excludes many of our financing activities such as proceeds from common stock issuances and borrowings and repayments of unsecured debt. We evaluate Adjusted Cash from Operations plus Other Portfolio Collections on a trailing twelve month ("TTM") basis, as cash collections during any one quarter may not be comparable to other single quarters due to, among other reasons, the seasonality of projects operations and the timing of disbursement and payment dates.

    Cash available for reinvestment is a non-GAAP measure which is calculated as Adjusted Cash from Operations plus Other Portfolio Collections less dividend and distribution payments made during the period. We believe Cash available for reinvestment is useful as a measure of our ability to make incremental investments from reinvested capital after factoring in all necessary cash outflows to operate the business. Management uses Cash available for reinvestment in this way, and we believe that our investors use it in a similar fashion.

     

    For the year

    ended,

     

    Plus:

     

    Less:

     

    For the TTM

    ended,

     

     

    For the three months ended,

     

     

    December 31, 2025

     

    March 31, 2026

     

    March 31, 2025

     

    March 31, 2026

     

     

     

    (in thousands)

     

     

    Net cash provided by operating activities

    $

    167,317

     

     

    $

    15,614

     

     

    $

    (37,121

    )

     

    $

    220,052

     

    Changes in receivables held-for-sale

     

    23,759

     

     

     

    (27,350

    )

     

     

    23,719

     

     

     

    (27,310

    )

    Equity method investment distributions

    received (1)

     

    59,416

     

     

     

    6,205

     

     

     

    7,642

     

     

     

    57,979

     

    Proceeds from sales of equity method investments

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Principal collections from receivables

     

    705,675

     

     

     

    244,291

     

     

     

    40,455

     

     

     

    909,511

     

    Proceeds from sales of receivables

     

    8,344

     

     

     

    —

     

     

     

    8,344

     

     

     

    —

     

    Proceeds from sales of land

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Principal collections from debt securities (2)

     

    1,849

     

     

     

    250

     

     

     

    4

     

     

     

    2,095

     

    Principal payments on non-recourse debt

     

    (7,136

    )

     

     

    (4,426

    )

     

     

    (4,348

    )

     

     

    (7,214

    )

    Adjusted Cash from Operations plus Other Portfolio Collections

     

    959,224

     

     

     

    234,584

     

     

     

    38,695

     

     

     

    1,155,113

     

    Less: Dividends and distributions

     

    (209,776

    )

     

     

    (56,817

    )

     

     

    (50,397

    )

     

     

    (216,196

    )

    Cash Available for Reinvestment

    $

    749,448

     

     

    $

    177,767

     

     

    $

    (11,702

    )

     

    $

    938,917

     

    (1)

    Represents return of capital distributions from our equity method investments included in cash provided by (used in) investing activities section of our statement of cash flows which is incremental to any equity method investment distributions found in net cash provided by operating activities.

     (2)

    Included in Other in the cash provided (used in) investing activities section of our statement of cash flows.

     

    For the year

    ended,

     

    Plus:

     

    Less:

     

    For the TTM

    ended,

     

     

    For the three months ended,

     

     

    December 31, 2025

     

    March 31, 2026

     

    March 31, 2025

     

    March 31, 2026

     

     

     

    (in thousands)

     

     

    Components of Adjusted Cash from Operations plus Other Portfolio Collections:

    Cash collected from our Portfolio

     

    1,199,907

     

     

     

       368,657

     

     

     

     111,249

     

     

     

     1,457,315

     

    Cash collected from sale of assets (1)

     

    33,389

     

     

     

    5,762

     

     

     

         21,665

     

     

     

    17,486

     

    Cash used for compensation and benefit expenses and general and administrative expenses

     

                 (89,088

    )

     

     

                 (44,427

    )

     

     

    (36,294

    )

     

     

    (97,221

    )

    Interest paid (2)

     

    (227,867

    )

     

     

    (101,023

    )

     

     

    (61,963

    )

     

     

    (266,927

    )

    Management fees and retained interest income and origination fees and other income

     

             50,170

     

     

     

    14,163

     

     

     

           9,474

     

     

     

           54,859

     

    Principal payments on non-recourse debt

     

    (7,136

    )

     

     

    (4,426

    )

     

     

    (4,348

    )

     

     

    (7,214

    )

    Other

     

    (151

    )

     

     

    (4,122

    )

     

     

    (1,088

    )

     

     

    (3,185

    )

    Adjusted Cash from Operations plus Other Portfolio Collections

    $

    959,224

     

     

    $

    234,584

     

     

    $

    38,695

     

     

    $

    1,155,113

     

    (1)

    Includes cash from the sale of assets on our balance sheet as well as securitization transactions.

    (2)

    Amounts include the impact of cash settlements from derivatives which were designated as cash flow hedges.

    Adjusted Return on Equity

    Adjusted Return on Equity is a measure of the economic performance of our invested equity capital. Adjusted Return on Equity is calculated as our Adjusted Earnings divided by our average stockholder's equity for the period, expressed on an annualized basis. The direct comparable GAAP measure is GAAP-based return on equity, which we have presented below. Adjusted Return on Equity differs from GAAP-based return on equity in that the numerator of the calculation contains those adjustments described in the Adjusted Earnings section above. We believe that Adjusted Return on Equity gives investors an understanding into our performance after considering the effects of financial leverage. Our management uses it in this way and we believe that our investors use it in a similar fashion, and as such, we believe that its disclosure is useful to our investors.

     

    Three Months Ended

     

    March 31, 2026

     

    March 31, 2025

     

    (in thousands)

    GAAP Net Income

    $

    (73,742

    )

     

    $

    58,185

     

    Average Stockholders' Equity (1)

     

    2,596,342

     

     

     

    2,437,910

     

    GAAP-based Return on Equity

     

    (11.4

    )%

     

     

    9.5

    %

     

     

     

     

    Adjusted Earnings

    $

    101,747

     

     

    $

    78,067

     

    Average Stockholders' Equity (1)

     

    2,596,342

     

     

     

    2,437,910

     

    Adjusted Return on Equity

     

    15.7

    %

     

     

    12.8

    %

    (1)

    Average Stockholders' Equity is calculated as the average of the Stockholders' Equity at the beginning and end of each quarterly period.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260507357775/en/

    Investors:

    Aaron Chew

    investors@hasi.com

    410-571-6189   

    Media:

    Kenny Gayles

    media@hasi.com

    443-321-5756

    Get the next $HASI alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $HASI

    DatePrice TargetRatingAnalyst
    2/17/2026$40.00 → $50.00Buy
    TD Cowen
    2/27/2025$33.00Overweight
    Wells Fargo
    2/6/2025$40.00Buy
    Truist
    1/8/2025$36.00Neutral → Buy
    Citigroup
    11/25/2024$40.00Buy
    BofA Securities
    9/4/2024$39.00Buy
    Jefferies
    9/3/2024$41.00Outperform
    RBC Capital Mkts
    11/28/2023$26.00Neutral
    Goldman
    More analyst ratings

    $HASI
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Financial Officer Pangburn Marc T. bought $100,485 worth of shares (3,500 units at $28.71), increasing direct ownership by 7% to 56,791 units (SEC Form 4)

    4 - HA Sustainable Infrastructure Capital, Inc. (0001561894) (Issuer)

    11/12/24 4:49:08 PM ET
    $HASI
    Finance/Investors Services
    Finance

    Armbrister Clarence D bought $10,076 worth of shares (420 units at $23.99) (SEC Form 4)

    4 - Hannon Armstrong Sustainable Infrastructure Capital, Inc. (0001561894) (Issuer)

    11/20/23 4:12:23 PM ET
    $HASI
    Finance/Investors Services
    Finance

    $HASI
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    New insider Reynolds Ann Marie claimed ownership of 2 shares (SEC Form 3)

    3 - HA Sustainable Infrastructure Capital, Inc. (0001561894) (Issuer)

    5/22/26 4:39:24 PM ET
    $HASI
    Finance/Investors Services
    Finance

    New insider Haile-Mariam Amanuel claimed ownership of 6,496 shares (SEC Form 3)

    3 - HA Sustainable Infrastructure Capital, Inc. (0001561894) (Issuer)

    5/22/26 4:38:58 PM ET
    $HASI
    Finance/Investors Services
    Finance

    SEC Form 3 filed by new insider Shapiro Daniela

    3 - HA Sustainable Infrastructure Capital, Inc. (0001561894) (Issuer)

    5/22/26 4:38:08 PM ET
    $HASI
    Finance/Investors Services
    Finance

    $HASI
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    TD Cowen reiterated coverage on Hannon Armstrong Sust. Infr. with a new price target

    TD Cowen reiterated coverage of Hannon Armstrong Sust. Infr. with a rating of Buy and set a new price target of $50.00 from $40.00 previously

    2/17/26 7:03:18 AM ET
    $HASI
    Finance/Investors Services
    Finance

    Wells Fargo initiated coverage on Hannon Armstrong Sust. Infr. with a new price target

    Wells Fargo initiated coverage of Hannon Armstrong Sust. Infr. with a rating of Overweight and set a new price target of $33.00

    2/27/25 6:22:05 AM ET
    $HASI
    Finance/Investors Services
    Finance

    Truist initiated coverage on Hannon Armstrong Sust. Infr. with a new price target

    Truist initiated coverage of Hannon Armstrong Sust. Infr. with a rating of Buy and set a new price target of $40.00

    2/6/25 7:06:39 AM ET
    $HASI
    Finance/Investors Services
    Finance

    $HASI
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Neogenyx Fuels Strengthens Renewable Natural Gas Platform with Delivery of ISCC-Certified RNG to Europe

    Four certified projects support more than 4.2 million MMBtu annually and enable access to international markets Neogenyx Fuels, a premier developer, owner, and operator of advanced fuel solutions, today announced the successful delivery of renewable natural gas (RNG) from one of its facilities into the European compliance markets using International Sustainability and Carbon Certification (ISCC) certified RNG. The transaction was enabled by the facility's certifications, which became effective in January 2026. The certified volumes are tracked and verified under an ISCC mass balance chain-of-custody framework, ensuring compliance with EU sustainability and traceability requirements. This

    6/3/26 8:05:00 AM ET
    $AMRC
    $HASI
    $RSG
    Engineering & Construction
    Consumer Discretionary
    Finance/Investors Services
    Finance

    Anaergia Secures C$58M Contract with Neogenyx Fuels, Expanding Multi‑Year Revenue Visibility and RNG Platform Deployment

    Partnership with Neogenyx Fuels reinforces Anaergia's role as a provider of scalable renewable natural gas infrastructure solutions Anaergia Inc. ("Anaergia" or the "Company") (TSX:ANRG) (OTCQX:ANRGF), through its subsidiary Anaergia Technologies, has entered into a C$58 million contract with Neogenyx Fuels to deploy its proprietary anaerobic digestion technology at a large-scale agricultural facility in the United States. Neogenyx Fuels is a newly formed joint venture between Ameresco, Inc. (NYSE:AMRC) and HA Sustainable Infrastructure Capital, Inc. ("HASI"), (NYSE:HASI), focused on developing, owning, and operating advanced energy infrastructure and accelerating the growth of renewabl

    5/19/26 11:05:00 AM ET
    $AMRC
    $HASI
    Engineering & Construction
    Consumer Discretionary
    Finance/Investors Services
    Finance

    Neogenyx Fuels and Adams Land & Cattle to Construct Renewable Natural Gas Facility in Nebraska

    Marking its first agricultural RNG project, the facility will convert manure into pipeline‑quality renewable natural gas while cutting emissions and supporting local communities Neogenyx Fuels, a premier developer, owner, and operator of advanced fuel solutions, today announced the commencement of construction on its first agricultural renewable natural gas (RNG) facility located at the Adams Land & Cattle, LLC. feedlot in Broken Bow, Nebraska. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260519920909/en/Neogenyx Fuels and Adams Land & Cattle collaborate on a Nebraska agricultural renewable natural gas facility to reduce emi

    5/19/26 8:05:00 AM ET
    $AMRC
    $HASI
    Engineering & Construction
    Consumer Discretionary
    Finance/Investors Services
    Finance

    $HASI
    SEC Filings

    View All

    SEC Form 10-Q filed by HA Sustainable Infrastructure Capital Inc.

    10-Q - HA Sustainable Infrastructure Capital, Inc. (0001561894) (Filer)

    5/8/26 6:51:44 AM ET
    $HASI
    Finance/Investors Services
    Finance

    HA Sustainable Infrastructure Capital Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - HA Sustainable Infrastructure Capital, Inc. (0001561894) (Filer)

    5/7/26 4:18:27 PM ET
    $HASI
    Finance/Investors Services
    Finance

    SEC Form DEF 14A filed by HA Sustainable Infrastructure Capital Inc.

    DEF 14A - HA Sustainable Infrastructure Capital, Inc. (0001561894) (Filer)

    4/13/26 4:07:07 PM ET
    $HASI
    Finance/Investors Services
    Finance

    $HASI
    Financials

    Live finance-specific insights

    View All

    HASI Announces First Quarter 2026 Results With 20% Y/Y Growth in Adjusted EPS and Record Adjusted ROE of 15.7%

    HA Sustainable Infrastructure Capital, Inc. ("HASI," "we," "our" or the "Company") (NYSE:HASI), a leading investor in sustainable infrastructure assets, today reported results for the first quarter of 2026. Key Highlights GAAP EPS of $(0.57), compared with $0.44 in Q1 2025, and Adjusted EPS of $0.77, compared to $0.64 in Q1 2025. GAAP-based Net Investment Income (Loss) was $(6.9) million in Q1, and Adjusted Recurring Net Investment Income totaled $101 million in Q1, up 29% year-over-year. GAAP-based ROE was (11.4)% in Q1 2026, and Adjusted ROE increased to 15.7% in Q1. Managed Assets grew 13% year-over-year to $16.4 billion as of March 31, 2026. Closed more than $600 millio

    5/7/26 4:05:00 PM ET
    $HASI
    Finance/Investors Services
    Finance

    HASI Announces First Quarter 2026 Earnings Release Date and Conference Call

    HA Sustainable Infrastructure Capital, Inc. ("HASI," "We", "Our," or the "Company") (NYSE:HASI), a leading investor in sustainable infrastructure assets, today announced that the Company will release its first quarter 2026 results after market close on Thursday, May 7, 2026, to be followed by a conference call at 5:00 p.m. (Eastern Time). The conference call can be accessed live over the phone by dialing 1-877-407-0890 (Toll-Free) or +1-201-389-0918 (toll). Participants should inform the operator they would like to join the "HASI First Quarter 2026 Results" call. The conference call will also be accessible as an audio webcast with slides, which interested investors and other parties may l

    4/17/26 7:00:00 AM ET
    $HASI
    Finance/Investors Services
    Finance

    Sunrun Reports Fourth Quarter and Full Year 2025 Financial Results

    Net change in cash and restricted cash of $290 million and Cash Generation1 of $377 million in 2025 Outlook for positive Cash Generation2 in the range of $250 million to $450 million for full year 2026 Aggregate Subscriber Value of $1.3 billion in Q4 Contracted Net Value Creation of $176 million in Q4, or $0.76 per share Storage Attachment Rate reached record 71% in Q4 Paid down $81 million of recourse debt in Q4 with excess cash SAN FRANCISCO, Feb. 26, 2026 (GLOBE NEWSWIRE) -- Sunrun (NASDAQ:RUN), America's largest provider of home battery storage, solar, and home-to-grid power plants, today announced financial results for the fourth quarter and full year ended December 31, 2025. "

    2/26/26 4:01:00 PM ET
    $HASI
    $NRG
    $PCG
    Finance/Investors Services
    Finance
    Electric Utilities: Central
    Utilities

    $HASI
    Leadership Updates

    Live Leadership Updates

    View All

    HASI Announces Executive Appointments

    HA Sustainable Infrastructure Capital, Inc. ("HASI," "we" or "our") (NYSE:HASI) today announced executive appointments, effective May 12, 2026. "I am pleased to announce these management changes and promotions as we continue to recruit and retain top talent to drive our ongoing success," said Jeffrey A. Lipson, President and Chief Executive Officer of HASI. "All of these individuals are accomplished executives with a collaborative approach, and I am extremely confident that each will thrive in their new roles." Amanuel Haile-Mariam will assume the role of Senior Managing Director and Co-Chief Investment Officer. Mr. Haile-Mariam joined HASI in 2021 and has successfully grown our Grid-Co

    5/7/26 4:07:00 PM ET
    $HASI
    Finance/Investors Services
    Finance

    HASI Welcomes Nitya Gopalakrishnan as Chief Operating Officer

    HA Sustainable Infrastructure Capital, Inc. ("HASI," "We," "Our," or the "Company") (NYSE:HASI), a leading investor in sustainable infrastructure assets, today announced the appointment of Nitya Gopalakrishnan as Executive Vice President and Chief Operating Officer. In this role, Ms. Gopalakrishnan will lead the company's technology, data strategy, and operational strategy as HASI continues to scale its investment platform and internal infrastructure to support expected continued growth. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250714595142/en/Nitya Gopalakrishnan Before joining HASI, Ms. Gopalakrishnan spent 25 years at B

    7/14/25 4:15:00 PM ET
    $HASI
    Finance/Investors Services
    Finance

    Shoals Technologies Group, Inc. Appoints Industry Veteran, Bobbie L. King, Jr., as Chief Legal Officer

    PORTLAND, Tenn., June 16, 2025 (GLOBE NEWSWIRE) -- Shoals Technologies Group, Inc. ("Shoals"), a leading provider of electrical balance of system solutions for the global energy transition market, announced today that it has further strengthened its executive team with the addition of Bobbie L. King, Jr. as Chief Legal Officer and Corporate Secretary to drive its legal strategy and support sustainable growth. Mr. King brings over 15 years of legal and leadership experience in the clean infrastructure industry. He joins Shoals from HA Sustainable Infrastructure Capital, Inc. (NYSE:HASI), where he served as Senior Vice President & Deputy Chief Legal Officer. Mr. King has also held senior le

    6/16/25 4:35:00 PM ET
    $HASI
    $SHLS
    Finance/Investors Services
    Finance
    Semiconductors
    Technology

    $HASI
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by HA Sustainable Infrastructure Capital Inc.

    SC 13G/A - HA Sustainable Infrastructure Capital, Inc. (0001561894) (Subject)

    11/8/24 10:52:39 AM ET
    $HASI
    Finance/Investors Services
    Finance

    SEC Form SC 13G/A filed by Hannon Armstrong Sustainable Infrastructure Capital Inc. (Amendment)

    SC 13G/A - Hannon Armstrong Sustainable Infrastructure Capital, Inc. (0001561894) (Subject)

    4/5/24 9:47:02 AM ET
    $HASI
    Finance/Investors Services
    Finance

    SEC Form SC 13G/A filed by Hannon Armstrong Sustainable Infrastructure Capital Inc. (Amendment)

    SC 13G/A - Hannon Armstrong Sustainable Infrastructure Capital, Inc. (0001561894) (Subject)

    2/13/24 5:06:13 PM ET
    $HASI
    Finance/Investors Services
    Finance