• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    MNTN Reports Record Fourth Quarter and Full Year 2025 Results

    2/10/26 4:05:00 PM ET
    $MGNI
    $MNTN
    Computer Software: Programming Data Processing
    Technology
    Advertising
    Consumer Discretionary
    Get the next $MGNI alert in real time by email
    • Fourth quarter revenue grew 36% year-over-year to $87.1 million, adjusting for the divestiture of Maximum Effort in Q2'25.
    • Fourth quarter gross margin improved to 82% from 77% in Q4 2024.
    • Fourth quarter positive net income of $34.5 million and Adjusted EBITDA grew 36% year-over-year to $28.1 million.
    • Full year revenue grew 36% year-over-year to $284.7 million, adjusting for the divestiture of Maximum Effort in Q2'25.

    MNTN (NYSE:MNTN), a technology platform that brings performance marketing to Connected TV, today announced its operational and financial results for the fourth quarter and full year, ended December 31, 2025.

    MNTN is redefining how brands use television - making TV advertising as measurable, precise, and performance-driven as search and social. MNTN's software is unlocking television for millions of small to midsized businesses, allowing them to turn Connected TV into a core part of their growth strategy.

    Fourth Quarter and Full Year 2025 Financial Highlights:

    (Unless otherwise noted, all comparisons are relative to the fourth quarter or full year of 2024).

    Fourth Quarter 2025

    • Fourth quarter revenue grew 36% year-over-year to $87.1 million, adjusting for the divestiture of Maximum Effort on April 1st, 2025.
    • Total fourth quarter GAAP revenue grew 25% year-over-year, including the contribution of Maximum Effort revenue in Q4 2024.
    • Fourth quarter gross margin improved to 82% from 77% in Q4 2024, up 530 basis points year-over-year.
    • Fourth quarter net income was $34.5 million, compared to a net loss of $4.0 million in the prior year period.
    • Adjusted EBITDA increased to $28.1 million, representing 32% of revenue, compared to Adjusted EBITDA of $20.7 million, which was 30% of revenue, in Q4 2024.
    • The Company ended the quarter with $210 million in cash and cash equivalents, and no borrowings outstanding.

    Full Year 2025

    • Full year 2025 revenue grew 36% year-over-year to $284.7 million, adjusting for the divestiture of Maximum Effort.
    • Total full year GAAP revenue grew 29% year-over-year to $290.1 million, including the contribution of Maximum Effort revenue in 2024 and Q1 2025.
    • Full year gross margin improved to 77%, up 560 basis points from 2024.
    • Full year net loss was $6.4 million, including a one-time charge of $23.0 million related to the Company's IPO, compared to a net loss of $32.9 million in 2024.
    • Adjusted EBITDA grew to $68.0 million, representing 23% of revenue, compared to Adjusted EBITDA of $38.8 million, representing 17% of revenue in 2024.

    Below are tables reconciling revenue growth and gross margin including and excluding the impact of the Maximum Effort divestiture on April 1, 2025. An additional table below outlines the growth in trailing twelve month active PTV customer count.

     

    Revenue and Gross Profit by Quarter and Full Year

    (Dollars in millions)

     

    Revenue

    2024

    2025

     

    Q1

    Q2

    Q3

    Q4

    2024

    Q1

    Q2

    Q3

    Q4

    2025

    MNTN, excluding Maximum Effort

    $40.5

    $51.2

    $53.4

    $64.2

    $209.3

    $59.1

    $68.5

    $70.0

    $87.1

    $284.7

    YoY Growth %

    17%

    36%

    40%

    36%

    33%

    46%

    34%

    31%

    36%

    36%

    Maximum Effort

    $3.3

    $3.7

    $3.7

    $5.6

    $16.3

    $5.4

    $—

    $—

    $—

    $5.4

    YoY Growth %

    (23)%

    (31)%

    (14)%

    15%

    (13)%

    65%

    n/m

    n/m

    n/m

    (67)%

    MNTN Total1

    $43.8

    $54.8

    $57.1

    $69.8

    $225.6

    $64.5

    $68.5

    $70.0

    $87.1

    $290.1

    YoY Growth

    12%

    28%

    35%

    34%

    28%

    47%

    25%

    23%

    25%

    29%

     

    Gross Profit

    2024

    2025

     

    Q1

    Q2

    Q3

    Q4

    2024

    Q1

    Q2

    Q3

    Q4

    2025

    MNTN, excluding Maximum Effort1

    $28.4

    $37.3

    $39.9

    $50.6

    $156.2

    $42.4

    $52.7

    $55.2

    $71.5

    $221.7

    Gross Margin %

    70%

    73%

    75%

    79%

    75%

    72%

    77%

    79%

    82%

    78%

    Maximum Effort

    $0.4

    $0.9

    $1.0

    $3.0

    $5.3

    $2.3

    -$0.1

    $—

    $—

    $2.2

    Gross Margin %

    14%

    24%

    27%

    54%

    33%

    43%

    n/m

    n/m

    n/m

    n/m

    MNTN Total1

    $28.8

    $38.1

    $40.9

    $53.6

    $161.5

    $44.7

    $52.6

    $55.2

    $71.5

    $223.9

    Gross Margin %

    66%

    70%

    72%

    77%

    72%

    69%

    77%

    79%

    82%

    77%

    1 The sum of the four quarters does not equal the full year amount due to rounding.

     

    Trailing Twelve Months Active PTV Customer Count

     

     

    Q4 2023

    Q1 2024

    Q2 2024

    Q3 2024

    Q4 2024

    Q1 2025

    Q2 2025

    Q3 2025

    Q4 2025

    Number of Active PTV Customers (TTM)

    1,426

    1,578

    1,746

    1,990

    2,225

    2,647

    3,020

    3,316

    3,632

     

     

     

     

     

     

     

     

     

     

    "We delivered strong revenue growth of 36% year-over-year for the fourth quarter and full year, driven by the strength of our Performance TV platform," said Mark Douglas, CEO of MNTN. "Al has been a core driver of our platform and will remain a key focus in 2026 - from being the first company to offer Al-powered consumer targeting with MNTN Matched to faster creative through QuickFrame Al and now introducing Al-driven media planning - all built to deliver better performance on TV from day one. Our strong customer growth, expanding margins, and continued innovation across our platform positions MNTN for sustained, profitable growth."

    Recent Highlights:

    • Active Performance TV customers grew 63% year-over-year in the trailing twelve months ended December 31, 2025 as compared to the trailing twelve months ended December 31, 2024, reflecting continued expansion across MNTN's small and mid-sized business customer base.
    • QuickFrame AI unveiled several major feature updates and continues to scale rapidly as one of the fastest-growing tools in the MNTN suite. New advanced creative controls, like consistent characters and locations across videos, designed to enable advertisers to create ready-to-air TV and social video in minutes, dramatically reducing production time and accelerating campaign launches across MNTN.
    • Expanded access to the most premium TV inventory - including live sports, breaking news, and major cultural moments - delivering stronger performance and opening these opportunities to Performance TV advertisers for the first time through a broader set of partnerships, including leaders like Magnite (NASDAQ:MGNI).
    • MNTN advanced its measurement capabilities to give advertisers clearer performance visibility, reinforcing CTV as a measurable growth channel, supported by an integration with Northbeam's deterministic, first-party attribution technology.

    "We reported strong fourth quarter revenue growth, gross margin expansion, and Adjusted EBITDA improvement, closing out a record year at MNTN," said Patrick Pohlen, MNTN's Chief Financial Officer. "Our impressive bottom line results were driven by increased revenue and gross margin expansion, demonstrating the leverage inherent in our model as we scale. Our balance sheet remains strong, ending the quarter with $210 million in cash and cash equivalents with no borrowings, and we remain excited by the market opportunity- transforming TV into a measurable, performance-driven advertising channel."

    First Quarter 2026 Outlook:

    • Revenue is expected to be between $71.3 million and $73.3 million, representing expected year-over-year growth of 22.3% at the midpoint excluding the impact of the Maximum Effort divestiture, and 12.1% year-over-year growth on a GAAP basis.
    • Adjusted EBITDA is expected to be between $13 million and $14 million.

    Full Year 2026 Outlook:

    • Revenue is expected to be between $345 million and $355 million, representing expected year-over-year growth of 22.9% at the midpoint excluding the impact of the Maximum Effort divestiture, and 20.7% year-over-year growth on a GAAP basis.
    • Adjusted EBITDA is expected to be between $94.6 million and $99.6 million.

    Live Webcast Details:

    MNTN management will host a live webcast to discuss these results and provide a business update on Tuesday, February 10, 2026 at 4:30 p.m. Eastern Time.

    Date: Tuesday, February 10, 2026

    Time: 4:30 PM (ET) / 1:30 PM (PT)

    Hosts: Mark Douglas, CEO and Patrick Pohlen, CFO

    Webcast: The live webcast, pre-registration for the event, and any related materials can be accessed from both the Quarterly Results and the Events & Presentations page of the MNTN investor relations website at https://ir.mountain.com/.

    A replay of the webcast will also be accessible through the MNTN investor relations website shortly following the call and will be available for at least seven days.

    About MNTN, Inc.

    MNTN (NYSE:MNTN) is the Hardest Working Software in Television™, bringing unrivaled performance and simplicity to Connected TV advertising. Our self-serve technology makes running TV ads as easy as search and social and helps brands drive measurable conversions, revenue, site visits, and more. MNTN was named one of Fast Company's Most Innovative Companies and Next Big Things in Tech and was recently featured on the cover of INC's Best in Business Issue. For more information, please visit https://mountain.com/.

    Forward-Looking Statements:

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). All statements other than statements of historical fact contained in this press release should be considered forward-looking statements, including, but not limited to, statements regarding our future results of operations and financial position, including our first quarter and full year 2026 revenues and Adjusted EBITDA outlook and expectations regarding gross margin improvement, assumptions, prospects, business strategy, and plans and objectives of management for future operations, the performance of our products and benefits to customers, potential partnerships, opportunity and demand, and industry and market trends. Without limiting the foregoing, in some cases, you can identify forward-looking statements by terms such as "aim," "anticipate," "believe," "can," "continue," "could," "estimate," "expect," "forecast," "goal," "intend," "may," "might," "plan," "possible," "potential," "predict," "project," "should," "target," "will," "would" or the negative of these terms or other similar expressions, although not all forward-looking statements contain these words.

    Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to: our dependence on the growth and expansion of CTV and performance marketing using CTV, including if the adoption of CTV by customers develops more slowly than we expect, as well as the reduced growth and expansion of our PTV platform; our dependence on a limited number of large customers and our ability to attract new customers, expand existing customer usage of our platform or achieve our customers' return on ad spend and other specific campaign goals; our dependence on demand for advertising, including factors that affect the level of demand and resulting amount of spend on general and digital advertising, such as economic downturns, geopolitical conflicts, supply chain shortages, interest rate volatility, labor shortages, actual or perceived instability in the banking industry and inflation and any health epidemics or other contagious outbreaks; our results of operations may fluctuate significantly and may not meet our expectations or those of securities analysts and investors; seasonal fluctuations in the demand for digital advertising and our solutions; our short operating history in PTV; inability to manage our growth effectively, and maintain the quality of our platform as we expand; failure of our sales and marketing efforts to yield the results we seek; our product development and innovation may be inefficient or ineffective; our customers' material reduction of the use of our platform; errors, defects, or unintended performance problems with our platform; changes or developments in the laws, regulations and industry requirements related to data privacy, data protection, information security and consumer protection, and failure to comply with such laws, regulations and industry requirements; inability to collect, use, and disclose data, including the use of pixels or other similar technologies; the use of digital advertising is rejected by consumers, through opt-in, opt-out, or ad-blocking technologies or other means that limit the effectiveness of our platform; inability to increase the scale and efficiency of our technology infrastructure to support our growth and transaction volumes; incurrence of cyberattacks or privacy or data breaches resulting in platform outages or disruptions; failure to detect or prevent fraud on our platform, or malware intrusion into the systems or devices of our customers and their audiences; the intensely competitive market that we operate in; inability to maintain our corporate culture as we grow or as we adapt to an entirely remote work environment, including if we fail to attract, retain, and motivate key personnel; inability to identify and integrate future acquisitions and new technologies; our reliance on technological intermediaries to purchase ad inventory on behalf of customers; the impact of any health epidemics contagious outbreaks, the ongoing conflicts in Ukraine, the Middle East and tensions between China and Taiwan, and changes in the macroeconomic conditions on global markets, including inflation and interest rate volatility, the advertising industry and our results of operations, and the response by governments and other third parties; unfavorable or otherwise costly outcomes of lawsuits and claims that arise from the extensive laws and regulations to which we are subject; risks related to taxation matters; risks related to the ownership of our Class A common stock; and other important factors discussed in Part II, Item 1A. "Risk Factors" in our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2025, as any such factors may be updated from time to time in our other filings with the SEC, including, without limitation, our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, accessible on the SEC's website at www.sec.gov and our Investor Relations page on our website at https://ir.mountain.com.

    Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. The forward-looking statements in this release are based on information available to us as of the date hereof, and we disclaim any obligation to update any forward-looking statements, except as required by law. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release.

    Non-GAAP Financial Measures

    We use certain non-GAAP financial measures, including EBITDA and Adjusted EBITDA in this press release. EBITDA is defined as net income (loss) adjusted to exclude depreciation and amortization expense, interest income (expense), net, and income tax provision. Adjusted EBITDA is defined as net income (loss) adjusted to exclude depreciation and amortization expense, interest income (expense), net, and income tax provision, as further adjusted to exclude stock-based compensation expense, fair value adjustments on outstanding warrants, contingent liabilities and embedded derivatives, acquisition costs including legal costs associated with prior acquisitions, legal settlements and loss on debt extinguishment, which are items that we believe are not indicative of our core operating performance.

    Adjusted EBITDA is a supplemental measure of our performance, is not defined by or presented in accordance with GAAP and should not be considered in isolation or as an alternative to net loss, net loss margin or any other performance measure prepared in accordance with GAAP. Adjusted EBITDA is presented because we believe it provides useful supplemental information to investors, analysts, and rating agencies regarding our operating performance and our capacity to incur and service debt and is frequently used by these parties in evaluating companies in our industry. By presenting Adjusted EBITDA we provide a basis for comparison of our business operations between periods by excluding items that we do not believe are indicative of our core operating performance. We believe that investors' understanding of our performance is enhanced by including this non-GAAP financial measure as a reasonable basis for comparing our ongoing results of operations. Additionally, management uses Adjusted EBITDA as a supplemental measure of our performance because it assists us in comparing the operating performance of our business on a consistent basis between periods, as described above.

    Although we use Adjusted EBITDA as described above, Adjusted EBITDA has significant limitations as analytical tools. Some of these limitations include:

    • such measure does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
    • such measure does not reflect changes in, or cash requirements for, our working capital needs;
    • such measure does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt;
    • such measure does not reflect our tax expense or the cash requirements to pay our taxes;
    • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and such measure does not reflect any cash requirements for such replacements; and
    • other companies in our industry may calculate such measure differently than we do, thereby further limiting its usefulness as comparative measures.

    Due to these limitations, Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using this non-GAAP measure only supplementally. As noted in the table below, Adjusted EBITDA includes adjustments for items that we believe are not indicative of our core operating performance. It is reasonable to expect that these items will occur in future periods. However, we believe these adjustments are appropriate because the amounts recognized can vary significantly from period-to-period, do not directly relate to the ongoing operations of our business and complicate comparisons of our internal operating results between periods and with the operating results of other companies over time. Each of the normal recurring adjustments and other adjustments described in this paragraph and in the reconciliation table below help management with a measure of our core operating performance over time by removing items that are not related to day-to-day operations. Nevertheless, because of the limitations described above, management does not view Adjusted EBITDA in isolation and also uses other measures, such as revenue, operating loss and net loss, to measure operating performance.

    Set forth below are reconciliations of the Company's most directly comparable financial measures calculated in accordance with GAAP to these non-GAAP financial measures.

    A reconciliation of the Company's non-GAAP financial measure guidance to the most directly comparable GAAP financial measure cannot be provided without unreasonable efforts and is not provided herein because of the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation and certain other items reflected in our reconciliation of historical non-GAAP financial measures, the amounts of which could be material.

    Website Disclosure

    Investors and others should note that MNTN announces material financial and operational information to its investors using press releases, SEC filings and public conference calls and webcasts, as well as its investor relations site at ir.mountain.com. MNTN may also use its website as a distribution channel of material information about the company. In addition, you may automatically receive email alerts and other information about MNTN when you enroll your email address by visiting the "Investor Email Alerts" option under the Resources tab on ir.mountain.com.

     

    MNTN, INC.

    CONSOLIDATED BALANCE SHEETS

    (In thousands)

    (Unaudited)

     

     

    As of

     

    December 31,

    2025

     

    December 31,

    2024

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    210,160

     

     

    $

    82,562

     

    Accounts receivable, net

     

    61,837

     

     

     

    66,900

     

    Prepaid expenses and other current assets

     

    14,476

     

     

     

    8,931

     

    Total current assets

     

    286,473

     

     

     

    158,393

     

    Internal use software, net

     

    17,804

     

     

     

    12,446

     

    Property and equipment, net

     

    —

     

     

     

    100

     

    Intangible assets, net

     

    12,722

     

     

     

    15,352

     

    Goodwill

     

    51,903

     

     

     

    51,903

     

    Deferred tax assets, net

     

    9,400

     

     

     

    —

     

    Other assets, non-current

     

    —

     

     

     

    550

     

    Total assets

    $

    378,302

     

     

    $

    238,744

     

    Liabilities, Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit)

     

     

     

    Current liabilities:

     

     

     

    Accounts payable and accrued expenses

    $

    59,543

     

     

    $

    63,564

     

    Accrued payroll and related liabilities

     

    3,352

     

     

     

    3,238

     

    Short-term note payable

     

    —

     

     

     

    579

     

    Convertible debt

     

    —

     

     

     

    49,670

     

    Embedded derivative liability

     

    —

     

     

     

    24,931

     

    Other current liabilities

     

    5,626

     

     

     

    13,264

     

    Total current liabilities

     

    68,521

     

     

     

    155,246

     

    Warrant liabilities

     

    —

     

     

     

    18,858

     

    Other liabilities, non-current

     

    4,045

     

     

     

    3,351

     

    Total liabilities

     

    72,566

     

     

     

    177,455

     

    Redeemable convertible preferred stock

     

    —

     

     

     

    168,888

     

    Stockholders' equity (deficit):

     

     

     

    Common stock

     

    —

     

     

     

    1

     

    Class A and Class B common stock

     

    7

     

     

     

    —

     

    Additional paid-in capital

     

    577,043

     

     

     

    147,255

     

    Treasury stock

     

    (10,025

    )

     

     

    —

     

    Notes receivable from employees

     

    (181

    )

     

     

    (173

    )

    Accumulated deficit

     

    (261,108

    )

     

     

    (254,682

    )

    Total stockholders' equity (deficit)

     

    305,736

     

     

     

    (107,599

    )

    Total liabilities, redeemable convertible preferred stock and stockholders' equity (deficit)

    $

    378,302

     

     

    $

    238,744

     

     

    MNTN, INC.

    CONSOLIDATED STATEMENTS OF OPERATIONS

    (In thousands, except share and per share amounts)

    (Unaudited)

     

     

    Three Months Ended

    December 31,

     

    Years Ended

    December 31,

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Revenue

    $

    87,098

     

     

    $

    69,812

     

     

    $

    290,093

     

     

    $

    225,571

     

    Cost of revenues

     

    15,630

     

     

     

    16,180

     

     

     

    66,153

     

     

     

    64,051

     

    Gross profit

     

    71,468

     

     

     

    53,632

     

     

     

    223,940

     

     

     

    161,520

     

    Operating expenses:

     

     

     

     

     

     

     

    Technology and development

     

    15,185

     

     

     

    8,901

     

     

     

    49,239

     

     

     

    32,662

     

    Sales and marketing

     

    23,035

     

     

     

    20,687

     

     

     

    90,370

     

     

     

    76,102

     

    General and administrative

     

    12,069

     

     

     

    13,517

     

     

     

    57,657

     

     

     

    51,772

     

    Amortization of acquired intangibles

     

    657

     

     

     

    657

     

     

     

    2,630

     

     

     

    2,630

     

    Total operating expenses

     

    50,946

     

     

     

    43,762

     

     

     

    199,896

     

     

     

    163,166

     

    Operating income (loss)

     

    20,522

     

     

     

    9,870

     

     

     

    24,044

     

     

     

    (1,646

    )

    Other income (expense):

     

     

     

     

     

     

     

    Interest income (expense), net

     

    1,941

     

     

     

    (1,123

    )

     

     

    3,485

     

     

     

    (6,920

    )

    Other income (expense), net

     

    2,817

     

     

     

    (7,172

    )

     

     

    (43,529

    )

     

     

    (18,525

    )

    Total other income (expense)

     

    4,758

     

     

     

    (8,295

    )

     

     

    (40,044

    )

     

     

    (25,445

    )

    Income (loss) before income tax provision

     

    25,280

     

     

     

    1,575

     

     

     

    (16,000

    )

     

     

    (27,091

    )

    Income tax provision

     

    (9,197

    )

     

     

    5,595

     

     

     

    (9,574

    )

     

     

    5,786

     

    Net income (loss)

    $

    34,477

     

     

    $

    (4,020

    )

     

    $

    (6,426

    )

     

    $

    (32,877

    )

    Net income (loss) attributable to common stockholders

    $

    34,477

     

     

    $

    (4,020

    )

     

    $

    (6,426

    )

     

    $

    (32,877

    )

    Earnings per share:

     

     

     

     

     

     

     

    Basic

    $

    0.47

     

     

    $

    (0.28

    )

     

    $

    (0.13

    )

     

    $

    (2.38

    )

    Diluted

    $

    0.43

     

     

    $

    (0.28

    )

     

    $

    (0.13

    )

     

    $

    (2.38

    )

    Weighted average shares outstanding:

     

     

     

     

     

     

     

    Basic

     

    73,844,625

     

     

     

    14,249,611

     

     

     

    50,904,497

     

     

     

    13,813,436

     

    Diluted

     

    79,724,041

     

     

     

    14,249,611

     

     

     

    50,904,497

     

     

     

    13,813,436

     

     

    MNTN, INC.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In thousands)

    (Unaudited)

     

     

    Years Ended

    December 31,

     

     

    2025

     

     

     

    2024

     

    Cash flows from operating activities:

     

     

     

    Net loss

    $

    (6,426

    )

     

    $

    (32,877

    )

    Adjustments to reconcile net loss to net cash provided by operating activities:

     

     

     

    Stock-based compensation

     

    31,694

     

     

     

    31,199

     

    Change in value of embedded derivative

     

    16,574

     

     

     

    16,004

     

    Change in value of warrant liabilities

     

    (3,986

    )

     

     

    2,899

     

    Change in value of contingent liabilities

     

    166

     

     

     

    (329

    )

    Change in value of convertible debt, excluding interest

     

    4,395

     

     

     

    —

     

    Depreciation and amortization

     

    9,870

     

     

     

    8,345

     

    Loss on extinguishment of convertible debt

     

    26,436

     

     

     

    —

     

    Accretion of warrant discount on convertible debt

     

    949

     

     

     

    5,981

     

    Interest accrued on convertible debt and short-term note payable

     

    1,092

     

     

     

    2,842

     

    Provision for bad debts

     

    1,873

     

     

     

    2,199

     

    Release of indemnification related to QuickFrame Holdback

     

    (579

    )

     

     

    —

     

    Interest income from notes receivable

     

    (447

    )

     

     

    (3

    )

    Provision for deferred income taxes

     

    (9,524

    )

     

     

    36

     

    Change in operating assets and liabilities:

     

     

     

    Accounts receivable

     

    2,019

     

     

     

    (18,890

    )

    Prepaid expenses and other assets

     

    (6,203

    )

     

     

    1,461

     

    Accounts payable and accrued expenses

     

    (4,021

    )

     

     

    13,623

     

    Accrued payroll and related liabilities

     

    114

     

     

     

    (1,156

    )

    Other liabilities

     

    (7,525

    )

     

     

    11,214

     

    Net cash provided by operating activities

     

    56,471

     

     

     

    42,548

     

    Cash flows from investing activities:

     

     

     

    Issuance of short term notes receivable

     

    (9,611

    )

     

     

    —

     

    Proceeds from short term notes receivable

     

    5,000

     

     

     

    —

     

    Capitalized internal use software costs

     

    (12,503

    )

     

     

    (9,949

    )

    Net cash used in investing activities

     

    (17,114

    )

     

     

    (9,949

    )

    Cash flows from financing activities:

     

     

     

    Proceeds from issuance of Class A common stock in initial public offering, net of underwriting discounts and commissions

     

    125,328

     

     

     

    —

     

    Payments of initial public offering costs

     

    (5,727

    )

     

     

    —

     

    Payments on revolving credit facility

     

    —

     

     

     

    (7,500

    )

    Proceeds from revolving credit facility

     

    —

     

     

     

    2,500

     

    Payments on settlement of convertible debt

     

    (24,000

    )

     

     

    —

     

    Proceeds from exercises of stock options

     

    2,665

     

     

     

    328

     

    Payments to repurchase common stock

     

    (10,025

    )

     

     

    (333

    )

    Net cash provided by (used in) financing activities

     

    88,241

     

     

     

    (5,005

    )

    Net increase in cash and cash equivalents

     

    127,598

     

     

     

    27,594

     

    Cash and cash equivalents, beginning of year

     

    82,562

     

     

     

    54,968

     

    Cash and cash equivalents, end of year

    $

    210,160

     

     

    $

    82,562

     

     

    MNTN, INC.

    RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA

    (In thousands)

    (Unaudited)

     

     

    Three Months Ended

    December 31,

     

    Years Ended

    December 31,

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Net income (loss)

    $

    34,477

     

     

    $

    (4,020

    )

     

    $

    (6,426

    )

     

    $

    (32,877

    )

    Interest (income) expense, net

     

    (1,941

    )

     

     

    1,123

     

     

     

    (3,485

    )

     

     

    6,920

     

    Income tax provision

     

    (9,197

    )

     

     

    5,595

     

     

     

    (9,574

    )

     

     

    5,786

     

    Depreciation and amortization expense

     

    2,588

     

     

     

    2,573

     

     

     

    9,870

     

     

     

    8,345

     

    EBITDA

     

    25,927

     

     

     

    5,271

     

     

     

    (9,615

    )

     

     

    (11,826

    )

    Stock-based compensation expense

     

    4,452

     

     

     

    7,829

     

     

     

    31,694

     

     

     

    31,199

     

    Fair value adjustments

     

    (2,753

    )

     

     

    7,240

     

     

     

    17,149

     

     

     

    18,574

     

    Acquisition costs

     

    503

     

     

     

    239

     

     

     

    2,252

     

     

     

    542

     

    Legal settlements

     

    —

     

     

     

    119

     

     

     

    70

     

     

     

    314

     

    Loss on debt extinguishment

     

    —

     

     

     

    —

     

     

     

    26,436

     

     

     

    —

     

    Adjusted EBITDA

    $

    28,129

     

     

    $

    20,698

     

     

    $

    67,986

     

     

    $

    38,803

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260210814993/en/

    Investor Relations Contact

    ir@mountain.com

    Media Contact

    press@mountain.com

    Get the next $MGNI alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $MGNI
    $MNTN

    CompanyDatePrice TargetRatingAnalyst
    MNTN Inc.
    $MNTN
    12/4/2025$20.00Buy
    Canaccord Genuity
    MNTN Inc.
    $MNTN
    10/24/2025$22.00Neutral → Buy
    Citigroup
    MNTN Inc.
    $MNTN
    6/16/2025Buy
    Tigress Financial
    MNTN Inc.
    $MNTN
    6/16/2025$29.00Buy
    Loop Capital
    MNTN Inc.
    $MNTN
    6/16/2025$27.00Outperform
    Raymond James
    MNTN Inc.
    $MNTN
    6/16/2025$25.00Buy
    Needham
    MNTN Inc.
    $MNTN
    6/16/2025$38.00Positive
    Susquehanna
    MNTN Inc.
    $MNTN
    6/16/2025$20.00Equal-Weight
    Morgan Stanley
    More analyst ratings

    $MGNI
    $MNTN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Canaccord Genuity initiated coverage on MNTN, Inc. with a new price target

    Canaccord Genuity initiated coverage of MNTN, Inc. with a rating of Buy and set a new price target of $20.00

    12/4/25 8:45:53 AM ET
    $MNTN
    Advertising
    Consumer Discretionary

    MNTN, Inc. upgraded by Citigroup with a new price target

    Citigroup upgraded MNTN, Inc. from Neutral to Buy and set a new price target of $22.00

    10/24/25 8:56:18 AM ET
    $MNTN
    Advertising
    Consumer Discretionary

    Tigress Financial initiated coverage on MNTN, Inc.

    Tigress Financial initiated coverage of MNTN, Inc. with a rating of Buy

    6/16/25 9:53:14 AM ET
    $MNTN
    Advertising
    Consumer Discretionary

    $MGNI
    $MNTN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    CHIEF PRODUCT OFFICER Soroca Adam Lee converted options into 51,300 shares and covered exercise/tax liability with 25,330 shares, increasing direct ownership by 6% to 428,887 units (SEC Form 4)

    4 - MAGNITE, INC. (0001595974) (Issuer)

    1/12/26 4:30:20 PM ET
    $MGNI
    Computer Software: Programming Data Processing
    Technology

    President, Operations Evans Katie Seitz converted options into 51,300 shares and covered exercise/tax liability with 26,836 shares, increasing direct ownership by 5% to 535,472 units (SEC Form 4)

    4 - MAGNITE, INC. (0001595974) (Issuer)

    1/12/26 4:30:13 PM ET
    $MGNI
    Computer Software: Programming Data Processing
    Technology

    President, Revenue Buckley Sean Patrick converted options into 64,125 shares and covered exercise/tax liability with 30,369 shares, increasing direct ownership by 9% to 429,941 units (SEC Form 4)

    4 - MAGNITE, INC. (0001595974) (Issuer)

    1/12/26 4:30:15 PM ET
    $MGNI
    Computer Software: Programming Data Processing
    Technology

    $MGNI
    $MNTN
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    MNTN Reports Record Fourth Quarter and Full Year 2025 Results

    Fourth quarter revenue grew 36% year-over-year to $87.1 million, adjusting for the divestiture of Maximum Effort in Q2'25. Fourth quarter gross margin improved to 82% from 77% in Q4 2024. Fourth quarter positive net income of $34.5 million and Adjusted EBITDA grew 36% year-over-year to $28.1 million. Full year revenue grew 36% year-over-year to $284.7 million, adjusting for the divestiture of Maximum Effort in Q2'25. MNTN (NYSE:MNTN), a technology platform that brings performance marketing to Connected TV, today announced its operational and financial results for the fourth quarter and full year, ended December 31, 2025. MNTN is redefining how brands use television - making T

    2/10/26 4:05:00 PM ET
    $MGNI
    $MNTN
    Computer Software: Programming Data Processing
    Technology
    Advertising
    Consumer Discretionary

    Magnite to Participate in the Susquehanna 15th Annual Technology Conference

    NEW YORK, Feb. 09, 2026 (GLOBE NEWSWIRE) -- Magnite (NASDAQ:MGNI), the largest independent sell-side advertising company, today announced that members of its executive team will host in-person investor meetings at the Susquehanna 15th Annual Technology Conference in New York City on Thursday, February 26, 2026. About Magnite We're Magnite (NASDAQ:MGNI), the world's largest independent sell-side advertising company. Publishers use our technology to monetize their content across all screens and formats including CTV, online video, display, and audio. The world's leading agencies and brands trust our platform to access brand-safe, high-quality ad inventory and execute billions of advertisin

    2/9/26 4:05:00 PM ET
    $MGNI
    Computer Software: Programming Data Processing
    Technology

    MNTN's Latest Innovation, QuickFrame AI, Scales Rapidly With New AI Video Features Including Consistent Characters, Products, and Locations Across Campaigns

    New "Did AI Do That?" video starring Jaleel White highlights how brands can now create TV ads in minutes powered by QuickFrame AI MNTN (NYSE:MNTN), the technology platform that brings performance marketing to Connected TV, today unveiled several major updates to QuickFrame AI, its AI-powered video creation platform that enables brands to produce professional, performance-ready TV and social video in minutes. QuickFrame AI removes one of the biggest bottlenecks in modern marketing: making enough high-quality video, fast. While targeting, measurement, and reach have evolved, creative production hasn't kept pace. QuickFrame AI combines AI generation with professional-grade creative control

    1/28/26 9:00:00 AM ET
    $MNTN
    Advertising
    Consumer Discretionary

    $MGNI
    $MNTN
    SEC Filings

    View All

    MNTN Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - MNTN, Inc. (0001891027) (Filer)

    2/10/26 4:07:20 PM ET
    $MNTN
    Advertising
    Consumer Discretionary

    SEC Form SCHEDULE 13G filed by Magnite Inc.

    SCHEDULE 13G - MAGNITE, INC. (0001595974) (Subject)

    2/10/26 11:21:53 AM ET
    $MGNI
    Computer Software: Programming Data Processing
    Technology

    Amendment: SEC Form SCHEDULE 13G/A filed by MNTN Inc.

    SCHEDULE 13G/A - MNTN, Inc. (0001891027) (Subject)

    2/10/26 11:21:53 AM ET
    $MNTN
    Advertising
    Consumer Discretionary

    $MGNI
    $MNTN
    Financials

    Live finance-specific insights

    View All

    Magnite to Announce Fourth Quarter 2025 Financial Results on February 25, 2026

    NEW YORK, Jan. 22, 2026 (GLOBE NEWSWIRE) -- Magnite (NASDAQ:MGNI), the largest independent sell-side advertising company, will announce its financial results for the fourth quarter ended December 31, 2025 after the market close on Wednesday, February 25, 2026. The Company will host a conference call at 1:30 PM (PT) / 4:30 PM (ET) the same day to discuss its financial results and outlook. Live conference call  Toll free number: (844) 875-6911 (for domestic callers)Direct dial number: (412) 902-6511 (for international callers)Passcode: Ask to join the Magnite conference callSimultaneous audio webcast: http://investor.magnite.com, under "Events and Presentations" Conference call replay  Toll

    1/22/26 4:05:00 PM ET
    $MGNI
    Computer Software: Programming Data Processing
    Technology

    Magnite to Announce Third Quarter 2025 Financial Results on November 5, 2025

    NEW YORK, Oct. 06, 2025 (GLOBE NEWSWIRE) -- Magnite (NASDAQ:MGNI), the largest independent sell-side advertising company, will announce its financial results for the third quarter ended September 30, 2025 after the market close on Wednesday, November 5, 2025. The Company will host a conference call at 1:30 PM (PT) / 4:30 PM (ET) the same day to discuss its financial results and outlook. Live conference call   Toll free number:  (844) 875-6911 (for domestic callers)Direct dial number:  (412) 902-6511 (for international callers)Passcode:  Ask to join the Magnite conference callSimultaneous audio webcast:  http://investor.magnite.com, under "Events and Presentations" Conference call replay   

    10/6/25 8:00:00 AM ET
    $MGNI
    Computer Software: Programming Data Processing
    Technology

    Magnite Acquires streamr.ai to Unlock Small Business Advertising Spend for CTV Publishers

    NEW YORK, Sept. 09, 2025 (GLOBE NEWSWIRE) -- Magnite (NASDAQ:MGNI), the largest independent sell-side advertising company, today announced the acquisition of streamr.ai, a platform specializing in AI tools that make Connected Television (CTV) advertising accessible to Small and Medium-sized Businesses (SMBs)—a large and growing revenue opportunity for CTV publishers. Magnite will offer streamr.ai's technology to its ecosystem partners working with SMBs, including agencies, retail media networks, publishers operating buyer marketplaces, and DSPs. The financial terms of the transaction were not disclosed. "The CTV advertising opportunity for small businesses is enormous, but it's been bottl

    9/9/25 8:30:00 AM ET
    $MGNI
    Computer Software: Programming Data Processing
    Technology

    $MGNI
    $MNTN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Everest Consolidator Acquisition Corporation

    SC 13G/A - Everest Consolidator Acquisition Corp (0001863719) (Subject)

    11/14/24 2:44:33 PM ET
    $MNTN
    Advertising
    Consumer Discretionary

    Amendment: SEC Form SC 13G/A filed by Everest Consolidator Acquisition Corporation

    SC 13G/A - Everest Consolidator Acquisition Corp (0001863719) (Subject)

    11/14/24 12:56:37 PM ET
    $MNTN
    Advertising
    Consumer Discretionary

    Amendment: SEC Form SC 13G/A filed by Everest Consolidator Acquisition Corporation

    SC 13G/A - Everest Consolidator Acquisition Corp (0001863719) (Subject)

    11/13/24 4:45:24 PM ET
    $MNTN
    Advertising
    Consumer Discretionary

    $MGNI
    $MNTN
    Leadership Updates

    Live Leadership Updates

    View All

    MNTN Taps Former Mediaocean Executive, Fraser Woollard, to Lead Data Partnership Strategy, Accelerating MNTN's Product Roadmap

    Woollard will lead the expansion of MNTN's Performance Graph, deepening technology partnerships to make the MNTN Performance TV platform even more efficient and effective. MNTN (NYSE:MNTN), the technology platform that brings performance marketing to Connected TV, today announced the appointment of Fraser Woollard as Head of Business Development and Data Partnerships. In this role, Woollard will lead global business development initiatives focused on expanding MNTN's ecosystem of data and technology partnerships – critical components that support the company's AI-driven performance marketing platform and its proprietary Performance Graph. Woollard brings over 25 years of experience in

    10/9/25 2:47:00 PM ET
    $MNTN
    Advertising
    Consumer Discretionary

    Magnite and Amazon Publisher Services (APS) Collaborate to Enable New Streaming TV Opportunities via APS Transparent Ad Marketplace (TAM)

    NEW YORK, May 20, 2025 (GLOBE NEWSWIRE) -- Amazon Publisher Services (APS) and Magnite (NASDAQ:MGNI), the largest independent sell-side advertising company, have announced a deeper streaming TV collaboration through APS' Transparent Ad Marketplace (TAM) and Magnite's SpringServe. The collaboration makes it easier for publishers to access high-quality and incremental demand from Magnite on Amazon devices, and gives Magnite incremental access to streaming TV inventory via APS on Fire TV devices. This collaboration builds on Amazon Ads and Magnite's existing integrations. In 2016, Magnite was a launch partner of the Transparent Ad Marketplace, helping drive demand opportunities for APS publi

    5/20/25 8:00:00 AM ET
    $MGNI
    Computer Software: Programming Data Processing
    Technology

    Magnite Appoints Yael Milbank as New ANZ Managing Director

    SYDNEY, Australia, Aug. 01, 2023 (GLOBE NEWSWIRE) -- Magnite (NASDAQ:MGNI), the world's largest independent sell-side advertising company, has announced that Yael Milbank has been appointed to the newly created role of Managing Director, Australia and New Zealand. Yael brings over 20 years of experience across both markets to the role, having most recently served as Magnite's Managing Director, New Zealand. Prior to this, he held roles at TVNZ and TradeMe, managing key relationships with publishers and agencies. Yael is tasked with accelerating Magnite's commercial growth in the ANZ market at a time when 90% of digital display and video dollars in the market are set to be transacted pro

    8/1/23 6:00:00 PM ET
    $MGNI
    Computer Software: Programming Data Processing
    Technology