| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-7 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-15 | | | |
| | | | | S-33 | | | |
| | | | | S-38 | | | |
| | | | | S-46 | | | |
| | | | | S-46 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 12 | | | |
| | | | | 22 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
1 West First Avenue
Conshohocken, PA 19428
Telephone: (610) 727-7000
Attention: Corporate Secretary
| | | |
As of December 31, 2025
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted for
this Offering and the Acquisition Funding(7) |
| ||||||
| | | | | | | | | |
(Unaudited)
|
| |||
| | | |
(In thousands, except share and per share data)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 1,753,122 | | | | | $ | | | |
| Total debt: | | | | | | | | | | | | | |
|
Multi-Currency Revolving Credit Facility due 2030(1)
|
| | | $ | 220,000 | | | | | $ | | | |
|
Term Loan (Tranche One) due in 2028
|
| | | | — | | | | | | | | |
|
Term Loan (Tranche Two) due in 2029
|
| | | | — | | | | | | | | |
|
Receivables Securitization Facility due 2028(2)
|
| | | | — | | | | | | | | |
|
Term Loan due in 2027
|
| | | | 799,177 | | | | | | | | |
|
Money Market Facility due in 2027(3)
|
| | | | — | | | | | | | | |
|
Working Capital Credit Facility due in 2026
|
| | | | — | | | | | | | | |
|
3.450% Senior Notes due 2027
|
| | | | 748,360 | | | | | | | | |
|
4.625% Senior Notes due 2027
|
| | | | 497,615 | | | | | | | | |
|
2.875% Senior Notes due 2028(4)
|
| | | | 584,652 | | | | | | | | |
|
4.850% Senior Notes due 2029
|
| | | | 596,804 | | | | | | | | |
|
% Senior Notes due offered hereby
|
| | | | — | | | | | | | | |
|
2.800% Senior Notes due 2030
|
| | | | 497,327 | | | | | | | | |
|
2.700% Senior Notes due 2031
|
| | | | 994,118 | | | | | | | | |
|
% Senior Notes due offered hereby
|
| | | | — | | | | | | | | |
|
3.625% Senior Notes due 2032(4)
|
| | | | 582,335 | | | | | | | | |
|
% Senior Notes due offered hereby
|
| | | | — | | | | | | | | |
|
5.125% Senior Notes due 2034
|
| | | | 495,251 | | | | | | | | |
|
5.150% Senior Notes due 2035
|
| | | | 695,048 | | | | | | | | |
|
% Senior Notes due offered hereby
|
| | | | — | | | | | | | | |
|
4.250% Senior Notes due 2045
|
| | | | 495,846 | | | | | | | | |
|
4.300% Senior Notes due 2047
|
| | | | 494,154 | | | | | | | | |
|
% Senior Notes due offered hereby
|
| | | | — | | | | | | | | |
|
Alliance Healthcare debt(5)
|
| | | | 70,507 | | | | | | | | |
|
Nonrecourse debt(6)
|
| | | | 150,541 | | | | | | | | |
|
Total debt
|
| | | | 7,921,735 | | | | | | | | |
| | | |
As of December 31, 2025
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted for
this Offering and the Acquisition Funding(7) |
| ||||||
| | | | | | | | | |
(Unaudited)
|
| |||
| | | |
(In thousands, except share and per share
data) |
| |||||||||
| Stockholders’ equity: | | | | | | | | | | | | | |
|
Common stock, $0.01 par value–authorized, issued and outstanding:
|
| | | | | | | | | | | | |
|
600,000,000 shares, 298,273,894, and 194,521,885, respectively
|
| | | | 2,983 | | | | | | | | |
|
Additional paid-in capital
|
| | | | 6,273,322 | | | | | | | | |
|
Retained earnings
|
| | | | 6,967,358 | | | | | | | | |
|
Accumulated other comprehensive loss
|
| | | | (905,078) | | | | | | | | |
|
Treasury stock, at cost: 103,752,009 shares
|
| | | | (10,430,257) | | | | | | | | |
|
Total Cencora, Inc. stockholders’ equity
|
| | | | 1,908,328 | | | | | | | | |
|
Noncontrolling interest
|
| | | | 187,640 | | | | | | | | |
|
Total stockholders’ equity
|
| | | | 2,095,968 | | | | | | | | |
|
Total capitalization
|
| | | $ | 10,017,703 | | | | | $ | | | |
| | |||||||||||||
|
Underwriters
|
| |
Principal
Amount of Senior Notes |
| |
Principal
Amount of Senior Notes |
| |
Principal
Amount of Senior Notes |
| |
Principal
Amount of Senior Notes |
| |
Principal
Amount of Senior Notes |
| |||||||||||||||
|
Citigroup Global Markets Inc.
|
| | | $ | | | | | $ | | | | | $ | | | | | $ | | | | | $ | | | |||||
|
J.P. Morgan Securities LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
BofA Securities, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wells Fargo Securities, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total
|
| | | $ | | | | | $ | | | | | $ | | | | | $ | | | | | $ | | | | ||||
| | | |
Paid by us
|
| |||
|
Per Senior Note
|
| | | | % | | |
|
Per Senior Note
|
| | | | % | | |
|
Per Senior Note
|
| | | | % | | |
|
Per Senior Note
|
| | | | % | | |
|
Per Senior Note
|
| | | | % | | |
Preferred Stock
Debt Securities
Depositary Shares
Warrants
Purchase Contracts
Units
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 12 | | | |
| | | | | 22 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
1 West First Avenue
Conshohocken, PA 19428-1800
Telephone: (610) 727-7000
Attention: Corporate Secretary
$ % Senior Notes due
$ % Senior Notes due
$ % Senior Notes due
$ % Senior Notes due